Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,006 | 1,432 | 1,632 | 1,286 | 348 | 567 | 792 | 572 | 670 | 566 | 562 | |
| COGS | -727 | -959 | -1,086 | -939 | 222 | 317 | 454 | 272 | 441 | 344 | 376 |
| Gross profit | — | — | — | — | 126 | 250 | 338 | 301 | 229 | 222 | 186 |
| 1,754 | 2,390 | 2,754 | 2,255 | 185 | 303 | 322 | 293 | 224 | 191 | 172 | |
| -22 | 2 | -37 | -30 | -59 | -53 | 16 | 8 | 5 | 31 | 14 | |
| OPM % | -2.1% | 0.1% | -2.3% | -2.4% | -17.1% | -9.3% | 2.1% | 1.3% | 0.8% | 5.5% | 2.4% |
| Depreciation | 123 | 129 | — | 112 | 48 | 47 | 46 | 47 | 49 | 49 | 26 |
| Interest | 445 | 22 | 28 | 15 | 17 | 20 | 24 | 28 | 30 | 31 | 33 |
| 27 | 30 | 23 | 16 | 40 | -171 | 1 | -397 | 2 | -468 | 1,096 | |
| Profit before tax | -556 | -119 | -145 | -141 | -85 | -290 | -53 | -464 | -72 | -517 | 1,050 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT | -584 | -119 | -145 | -141 | -85 | -290 | -53 | -464 | -72 | -517 | 1,050 |
| PAT margin % | -58% | -8.3% | -8.9% | -10.9% | -24.4% | -51.2% | -6.6% | -81% | -10.7% | -91.2% | 187% |
| EPS (₹) | -53.1 | -10.8 | -13 | -12.2 | -7.3 | -25.1 | -4.5 | -40.1 | -6.2 | -44.6 | 87.9 |
| EPS adjusted (₹) | — | -10.8 | -12.6 | -12.1 | -7.3 | -25.1 | -4.5 | -40.1 | -6.2 | -44.6 | 81.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 110 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 129 |
| Reserves | -764 | 71 | 5 | -81 | -372 | -425 | -888 | -960 | -1,477 | -349 |
| 2,839 | 926 | 728 | 513 | 1,347 | 1,347 | 1,347 | 1,365 | 1,357 | 354 | |
| 1,700 | 892 | 1,033 | 1,260 | 435 | 452 | 492 | 511 | 538 | 401 | |
| Total equity & liabilities | 3,885 | 2,005 | 1,881 | 1,807 | 1,526 | 1,491 | 1,068 | 1,032 | 533 | 535 |
| 3,046 | 1,138 | 1,091 | — | — | — | 960 | 920 | 447 | 446 | |
| CWIP | 304 | 296 | 297 | 290 | 39 | 39 | 39 | 39 | 0 | 0 |
| Investments | 21 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 514 | 565 | 489 | 1,513 | 1,483 | 1,448 | 65 | 69 | 82 | 85 | |
| Total assets | 3,885 | 2,005 | 1,881 | 1,807 | 1,526 | 1,491 | 1,068 | 1,032 | 533 | 535 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 43 | 55 | 13 | -27 | 14 | 25 | 17 | 26 | 36 | |
| 13 | 17 | 20 | 39 | 43 | -3 | -17 | -9 | -12 | -25 | |
| -1 | -56 | -90 | -47 | -14 | -9 | -8 | -8 | -13 | -9 | |
| Net cash flow | 10 | 4 | -16 | 6 | 2 | 2 | -0 | 0 | 0 | 2 |
| Free cash flow | -17 | 42 | 58 | 11 | -27 | 10 | 8 | 8 | 13 | 11 |
| CFO / Operating profit % | -155.6% | — | — | — | — | 86.5% | 327.1% | 341.3% | 81.7% | 264.3% |