Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 179 | 226 | 269 | 216 | 216 | 36 | 122 | 38 | 170 | 81 | 60 | |
| COGS | — | — | -210 | -163 | 163 | 73 | 124 | 42 | 72 | 75 | 60 |
| Gross profit | — | — | — | — | 53 | -38 | -2 | -4 | 98 | 6 | -0 |
| 167 | 200 | 448 | 350 | 24 | 14 | 19 | 69 | 17 | 18 | 34 | |
| 12 | 27 | 31 | 29 | 29 | -52 | -20 | -73 | 81 | -12 | -34 | |
| OPM % | 6.8% | 11.7% | 11.6% | 13.3% | 13.3% | -145.3% | -16.8% | -191.9% | 47.7% | -14.8% | -57% |
| Depreciation | — | — | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Interest | 22 | 26 | 31 | 31 | 31 | 26 | 23 | 36 | 20 | 22 | 8 |
| 11 | 5 | 7 | 5 | 5 | 11 | 9 | -86 | 232 | 13 | 28 | |
| Profit before tax | 1 | 5 | 6 | 2 | 2 | -67 | -35 | -195 | 292 | -22 | -14 |
| Tax | 0 | 3 | 3 | 0 | 0 | -18 | -7 | 0 | 45 | 0 | 0 |
| Tax % | 5.7% | 55.2% | 55.7% | 5.9% | 5.9% | -26.2% | -20.2% | 0% | 15.3% | 0% | 0.4% |
| 1 | 2 | 3 | 1 | 1 | -49 | -28 | -195 | 247 | -22 | -14 | |
| PAT margin % | 0.7% | 1.1% | 0.9% | 0.7% | 0.7% | -138.4% | -22.8% | -513.4% | 145.5% | -27% | -23.8% |
| EPS (₹) | 0.1 | — | 0.2 | 0.1 | 0.1 | -4.1 | -2.3 | -16.2 | 20.1 | -1.6 | -1.6 |
| EPS adjusted (₹) | — | — | 3 | 0.1 | 0.1 | -4.1 | -2.3 | -16.2 | 20.6 | -1.6 | -1 |
| 0% | — | 22.7% | 41.7% | 0% | — | — | — | 0% | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 12 | 12 | 12 | 12 | 12 | 12 | 14 | 14 |
| Reserves | 392 | 392 | 364 | 315 | 288 | 94 | 341 | 367 | 379 |
| Minority interest | 11 | — | — | — | — | — | — | — | — |
| 512 | 521 | 442 | 607 | 576 | 239 | 173 | 85 | 82 | |
| 507 | 633 | 827 | 698 | 707 | 757 | 727 | 725 | 659 | |
| Total equity & liabilities | 1,423 | 1,558 | 1,646 | 1,632 | 1,583 | 1,101 | 1,253 | 1,191 | 1,133 |
| 7 | 7 | 4 | 4 | 3 | 3 | 4 | 3 | 5 | |
| CWIP | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 24 | 24 | 24 | 24 | 24 | 11 | 11 | 10 | 2 |
| 1,392 | 1,527 | 1,618 | 1,605 | 1,557 | 1,087 | 1,238 | 1,179 | 1,127 | |
| Total assets | 1,423 | 1,558 | 1,646 | 1,632 | 1,583 | 1,101 | 1,253 | 1,191 | 1,133 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -172 | 36 | 38 | 32 | 33 | 364 | -86 | 17 | -53 | |
| 5 | 4 | 7 | 12 | 10 | 9 | 207 | 13 | 26 | |
| 171 | -48 | -37 | -35 | -54 | -375 | -86 | -60 | 38 | |
| Net cash flow | 4 | -8 | 9 | 9 | -11 | -2 | 35 | -30 | 11 |
| Free cash flow | — | — | — | 32 | 33 | 364 | -88 | 17 | -56 |
| CFO / Operating profit % | -553.3% | 124.8% | 134.5% | — | — | — | -106.3% | — | — |