| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 195 | 232 | 222 | 204 | 173 | 143 | 182 | 201 | 183 | 237 | 254 | |
| COGS | -115 | -141 | -128 | 121 | 111 | 83 | 108 | 123 | 107 | 145 | 178 |
| Gross profit | — | — | — | 83 | 61 | 60 | 74 | 78 | 76 | 92 | 76 |
| 310 | 357 | 340 | 83 | 77 | 57 | 69 | 65 | 81 | 76 | 53 | |
| -0 | 17 | 10 | 1 | -16 | 3 | 5 | 13 | -5 | 17 | 23 | |
| OPM % | -0.2% | 7.4% | 4.5% | 0.3% | -9.1% | 2.1% | 2.9% | 6.3% | -2.6% | 7% | 9% |
| Depreciation | 5 | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| Interest | 13 | 12 | 11 | 9 | 10 | 11 | 9 | 9 | 9 | 8 | 9 |
| 1 | 1 | 1 | 5 | 3 | 2 | 4 | 8 | 0 | 1 | 1 | |
| Profit before tax | -9 | -5 | -3 | -7 | -28 | -10 | -4 | 8 | -16 | 7 | 13 |
| Tax | — | — | 0 | -0 | -13 | -9 | -2 | 2 | -3 | 2 | 3 |
| Tax % | — | — | 18.1% | -4.9% | -45.8% | -89.4% | -46.4% | 20.1% | -21.6% | 22.4% | 21.6% |
| -12 | -6 | -3 | -6 | -15 | -1 | -2 | 7 | -13 | 5 | 10 | |
| PAT margin % | -6.3% | -2.5% | -1.4% | -3% | -8.7% | -0.7% | -1.2% | 3.3% | -6.9% | 2.3% | 3.9% |
| EPS (₹) | — | — | -0.4 | -0.8 | -3.6 | -0.1 | -0.5 | 0.8 | -1.5 | 0.6 | 1.1 |
| EPS adjusted (₹) | — | — | — | -0.8 | -1.8 | -0.1 | -0.3 | 0.8 | -1.5 | 0.6 | 1.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 |
| Reserves | 142 | 120 | 119 | 117 | 135 | 122 | 167 | 176 |
| 80 | 79 | 89 | 100 | 86 | 75 | 78 | 66 | |
| 70 | 57 | 47 | 51 | 48 | 58 | 67 | 68 | |
| Total equity & liabilities | 309 | 272 | 270 | 285 | 285 | 271 | 329 | 328 |
| 111 | 106 | 107 | 104 | 97 | 99 | 97 | 95 | |
| CWIP | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 198 | 167 | 164 | 181 | 188 | 171 | 232 | 233 | |
| Total assets | 309 | 272 | 270 | 285 | 285 | 271 | 329 | 328 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 10 | -17 | 7 | 14 | 4 | -5 | 13 | 10 | -37 | 20 | |
| 2 | 12 | 3 | -1 | 3 | 1 | 0 | 11 | -0 | 4 | 2 | |
| -11 | -21 | 15 | -6 | -16 | -3 | 2 | -14 | -21 | 34 | -22 | |
| Net cash flow | 0 | 1 | 1 | 0 | 2 | 2 | -3 | 10 | -11 | 0 | 0 |
| Free cash flow | 7 | 10 | -17 | 6 | 14 | 4 | -5 | 13 | 10 | -38 | 20 |
| CFO / Operating profit % | — | 60% | -168.8% | — | — | 142.4% | -100.6% | 104% | — | -224.3% | 88.4% |