Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 59 | 61 | |
| COGS | 22 | 26 |
| Gross profit | 37 | 35 |
| 20 | 24 | |
| Operating profit (EBITDA) | 17 | 11 |
| OPM % | 28.8% | 18.1% |
| Depreciation | 3 | 3 |
| Interest | 2 | 3 |
| 3 | 5 | |
| Profit before tax | 15 | 9 |
| Tax | 4 | 2 |
| Tax % | 26.6% | 24.9% |
| 11 | 7 | |
| PAT margin % | 19.3% | 11.4% |
| EPS (₹) | 7.7 | 4.8 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 114 | 144 | |
| Total equity & liabilities | 114 | 144 |
| Fixed assets | 2 | 2 |
| CWIP | — | — |
| Investments | 9 | 14 |
| 102 | 128 | |
| Total assets | 114 | 144 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -6 | -12 | |
| 1 | -8 | |
| 3 | 23 | |
| Net cash flow | -3 | 2 |
| Free cash flow | -12 | -19 |
| CFO / Operating profit % | -35.6% | -105.8% |