Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 18 | 19 | 23 | 16 | 12 | 15 | 22 | 22 | 21 | 20 | |
| COGS | -10 | -11 | -11 | -16 | -9 | 6 | 9 | 14 | 13 | -13 | 12 |
| Gross profit | — | — | — | — | — | 5 | 6 | 8 | 8 | — | 8 |
| 23 | 27 | 29 | 38 | 24 | 5 | 5 | 7 | 6 | 33 | 7 | |
| 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | |
| OPM % | 9.8% | 9.7% | 6.6% | 5.3% | 6.4% | 5.7% | 5.8% | 5.3% | 7.3% | 6.1% | 4.6% |
| Depreciation | 1 | 1 | 1 | — | — | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | |
| Profit before tax | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Tax | — | — | — | 0 | — | -0 | -0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | 26.8% | — | -13.6% | -66.7% | 36.8% | 21.6% | 26.7% | 64.3% |
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 0.9% | 0.6% | 0.7% | 1.8% | 0.1% | -1.7% | 0.3% | 0.6% | 1.4% | 1% | 0.3% |
| EPS (₹) | 0.3 | 0.3 | 0.4 | 1.3 | 0.1 | -0.6 | — | 0.4 | 1 | 0.4 | 0.2 |
| EPS adjusted (₹) | — | 0.3 | 0.5 | 1.3 | 0.1 | -0.6 | 0.1 | 0.4 | 0.9 | 0.7 | 0.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 1 | 1 | 1 | — | 1 | 1 | 1 | 2 | 2 | 2 |
| 3 | 5 | 5 | — | 3 | 4 | 6 | 4 | 3 | 4 | |
| 1 | 2 | 1 | — | 2 | 2 | 1 | 1 | 1 | 1 | |
| Total equity & liabilities | 8 | 11 | 11 | — | 9 | 9 | 12 | 10 | 9 | 10 |
| 4 | 4 | 3 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | |
| CWIP | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 |
| Investments | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 |
| 5 | 7 | 7 | — | 6 | 7 | 8 | 7 | 6 | 7 | |
| Total assets | 8 | 11 | 11 | — | 9 | 9 | 12 | 10 | 9 | 10 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 1 | 0 | -0 | 2 | 2 | -0 | |
| -2 | -0 | -1 | -0 | -0 | -2 | -0 | -0 | -0 | |
| 1 | -0 | -1 | -1 | -0 | 2 | -2 | -2 | 1 | |
| Net cash flow | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Free cash flow | -1 | 0 | 1 | 1 | 0 | -2 | 2 | 2 | -1 |
| CFO / Operating profit % | 68% | 45.7% | 199% | 171.2% | 25% | -7.8% | 137.6% | 180.5% | -34.8% |