Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 954 | 1,616 | 2,085 | 1,900 | 2,248 | 2,227 | |
| COGS | 388 | 861 | 1,083 | 1,011 | 1,196 | 1,034 |
| Gross profit | 567 | 755 | 1,001 | 889 | 1,052 | 1,192 |
| 214 | 321 | 406 | 419 | 471 | 539 | |
| 353 | 434 | 595 | 470 | 581 | 654 | |
| OPM % | 36.9% | 26.9% | 28.6% | 24.7% | 25.8% | 29.4% |
| Depreciation | 43 | 45 | 52 | 73 | 89 | 111 |
| Interest | 0 | 0 | 1 | 4 | 1 | 0 |
| 26 | 61 | 72 | 39 | 44 | 53 | |
| Profit before tax | 335 | 449 | 615 | 432 | 536 | 595 |
| Tax | 66 | 103 | 157 | 109 | 131 | 151 |
| Tax % | 19.7% | 22.8% | 25.6% | 25.2% | 24.4% | 25.4% |
| 269 | 347 | 458 | 323 | 405 | 444 | |
| PAT margin % | 28.2% | 21.5% | 22% | 17% | 18% | 19.9% |
| EPS (₹) | 26.2 | 33.7 | 44.6 | 31.2 | 39.1 | 42.8 |
| EPS adjusted (₹) | 26.2 | 33.7 | 44.6 | 31.1 | 39.1 | 42.8 |
| 22.9% | 19.3% | 15.7% | 22.5% | 19.2% | 19.9% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | — | 1,533 | 1,818 | 2,208 | 2,451 | 2,783 | 3,151 |
| — | 2 | 18 | 0 | 5 | 63 | 0 | |
| 750 | 188 | 243 | 329 | 374 | 423 | 428 | |
| Total equity & liabilities | 760 | 1,734 | 2,090 | 2,547 | 2,840 | 3,279 | 3,590 |
| 751 | 757 | 873 | 882 | 1,489 | 1,724 | 2,122 | |
| CWIP | — | 56 | 51 | 235 | 249 | 438 | 214 |
| Investments | — | 289 | 94 | 227 | 64 | 36 | 190 |
| 9 | 632 | 1,071 | 1,203 | 1,038 | 1,081 | 1,063 | |
| Total assets | 760 | 1,734 | 2,090 | 2,547 | 2,840 | 3,279 | 3,590 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 219 | 127 | 577 | 332 | 458 | 558 | |
| -198 | -255 | -367 | -348 | -443 | -414 | |
| -3 | -47 | -86 | -108 | -16 | -141 | |
| Net cash flow | 18 | -175 | 124 | -125 | 0 | 3 |
| Free cash flow | 136 | -47 | 299 | -66 | -42 | 288 |
| CFO / Operating profit % | 62.1% | 29.2% | 97% | 70.6% | 78.9% | 85.3% |