| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 25 | 28 | 23 | |
| COGS | 19 | 22 | 16 |
| Gross profit | 6 | 6 | 7 |
| 6 | 7 | 7 | |
| 0 | -0 | 1 | |
| OPM % | 1.2% | -0.8% | 3.1% |
| Depreciation | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | -1 | -2 | -1 |
| Tax | -0 | -0 | -0 |
| Tax % | -38.6% | -4.5% | -44.1% |
| PAT | -0 | -2 | -0 |
| PAT margin % | -1.7% | -5.3% | -1.6% |
| EPS (₹) | -1.4 | -4.8 | -1.2 |
| EPS adjusted (₹) | — | -4.8 | -1.2 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 3 | 3 |
| Reserves | 23 | 23 | 18 | 18 |
| 0 | 0 | 3 | 3 | |
| 9 | 10 | 10 | 10 | |
| Total equity & liabilities | 32 | 33 | 33 | 34 |
| 21 | 21 | 21 | 22 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 11 | 12 | 13 | 12 | |
| Total assets | 32 | 33 | 33 | 34 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 0 | -3 | 1 | |
| -1 | -2 | -1 | |
| -0 | 2 | 0 | |
| Net cash flow | -0 | -3 | -0 |
| Free cash flow | -0 | -4 | -0 |
| CFO / Operating profit % | 160% | — | 153.4% |