Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	367	451	450	525	627	765
COGS	56	69	58	63	79	89
Gross profit	312	382	392	462	548	676
	149	182	213	250	296	354
	163	200	179	212	253	322
OPM %	44.5%	44.3%	39.8%	40.4%	40.3%	42.1%
Depreciation	50	52	61	55	65	80
Interest	15	16	21	24	25	31
	11	13	15	19	18	25
Profit before tax	110	144	111	152	181	236
Tax	27	36	28	38	46	58
Tax %	24.4%	25.1%	25.2%	24.8%	25.5%	24.6%
	83	108	83	115	135	178
PAT margin %	22.6%	24%	18.5%	21.8%	21.5%	23.3%
EPS (₹)	8.1	10.6	8.2	11.2	13.2	17.3
EPS adjusted (₹)	18.3	10.6	8.2	11.2	13.2	17.3
	0%	9.4%	12.3%	8.9%	15.2%	11.5%
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	5	5	10	10	10	10	10
Reserves	—	356	460	535	643	773	933
Minority interest	—	—	—	—	—	0	—
	—	0	0	0	0	0	0
	—	173	241	305	309	440	516
Total equity & liabilities	—	533	711	850	962	1,224	1,460
	139	135	185	284	571	661	862
CWIP	—	134	201	249	8	67	34
Investments	—	33	70	155	265	339	368
	—	232	254	162	118	157	196
Total assets	—	533	711	850	962	1,224	1,460

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	128	156	163	175	207	256
	-129	-127	-108	-139	-165	-166
	-48	-25	-41	-43	-47	-63
Net cash flow	-49	4	13	-8	-6	27
Free cash flow	96	33	38	89	134	90
CFO / Operating profit %	78.3%	77.8%	90.9%	82.4%	81.8%	79.4%