Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 18 | 0 | 24 | |
| COGS | 15 | 0 | 21 |
| Gross profit | 3 | — | 4 |
| 2 | 2 | 2 | |
| 1 | -2 | 2 | |
| OPM % | 7.4% | — | 6.3% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 2 | 1 | 2 | |
| Profit before tax | 3 | -2 | 3 |
| Tax | 0 | 0 | 1 |
| Tax % | 11.5% | 0.7% | 22.8% |
| 3 | -2 | 2 | |
| PAT margin % | 15.6% | — | 9.6% |
| EPS (₹) | 281.7 | -156.1 | 237.4 |
| EPS adjusted (₹) | 280.8 | -155.6 | 236.4 |
| 17.8% | — | 21.1% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Equity capital | 1 | 1 | 1 |
| Reserves | 49 | 50 | 53 |
| 0 | 0 | 0 | |
| 3 | 8 | 12 | |
| Total equity & liabilities | 53 | 59 | 66 |
| 1 | 1 | 1 | |
| CWIP | — | — | 0 |
| Investments | 49 | 35 | 39 |
| 2 | 22 | 27 | |
| Total assets | 53 | 59 | 66 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 14 | -18 | 2 | |
| -12 | 18 | -1 | |
| -0 | -0 | -0 | |
| Net cash flow | 1 | -1 | 0 |
| Free cash flow | 14 | -18 | 2 |
| CFO / Operating profit % | — | — | 129.7% |