Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 57 | 83 | |
| COGS | 45 | 70 |
| Gross profit | 12 | 13 |
| 5 | 6 | |
| Operating profit (EBITDA) | 7 | 8 |
| OPM % | 12.7% | 9% |
| Depreciation | 2 | 2 |
| Interest | 1 | 2 |
| 1 | 1 | |
| Profit before tax | 4 | 4 |
| Tax | 1 | 1 |
| Tax % | 25.1% | 21% |
| 3 | 3 | |
| PAT margin % | 5.8% | 4.1% |
| EPS (₹) | 2.7 | 2.7 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 59 | 86 | |
| Total equity & liabilities | 59 | 86 |
| Fixed assets | 11 | 20 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 48 | 66 | |
| Total assets | 59 | 86 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -3 | 15 | |
| -1 | -36 | |
| 1 | 21 | |
| Net cash flow | -3 | 0 |
| Free cash flow | -3 | -20 |
| CFO / Operating profit % | -36.5% | 204.3% |