Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 12 | 20 | 33 | 6 | 15 | 23 | 12 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 6 | 2 | 3 | 4 | 4 | 6 | 2 |
| Financing profit | 6 | 18 | 30 | 2 | 11 | 17 | 10 |
| Financing margin % | 51.9% | 88.5% | 90.8% | 25.8% | 70.9% | 72.9% | 82.9% |
| Other income | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 161 | 133 | 459 | 225 | 194 | 273 | 229 |
| Tax | 1 | 4 | 30 | -4 | 9 | 15 | 13 |
| Tax % | 0.8% | 2.8% | 6.6% | -1.6% | 4.8% | 5.5% | 5.8% |
| PAT | 160 | — | 429 | 228 | 185 | 258 | 216 |
| EPS (₹) | 500.4 | 405.8 | 1,344.5 | 715.8 | 579.3 | 808.4 | 676.8 |
| EPS adjusted (₹) | 500.7 | — | 1,345.1 | 716.1 | 579.5 | 808.8 | 677.2 |
| 0% | 1.2% | 0.4% | 0.7% | 0.9% | 0.6% | 0.7% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 1,244 | 1,545 | 1,732 | 2,122 | 2,303 | 2,774 | 3,096 | 3,294 | 3,537 | 3,762 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 5 | 5 | 4 | 2 | 1 | 1 | 1 | 1 | 4 | |
| Total equity & liabilities | 1,249 | 1,553 | 1,740 | 2,130 | 2,307 | 2,778 | 3,101 | 3,298 | 3,541 | 3,769 |
| 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | — | 0 |
| Investments | 1,240 | 1,506 | 1,688 | 1,979 | 2,167 | 2,291 | 3,065 | 3,270 | 3,528 | 3,758 |
| 9 | 46 | 50 | 147 | 137 | 483 | 32 | 25 | 10 | 8 | |
| Total assets | 1,249 | 1,553 | 1,740 | 2,130 | 2,307 | 2,778 | 3,101 | 3,298 | 3,541 | 3,769 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -34 | 2 | 6 | -95 | 82 | -4 | 1 | -3 | -6 | -6 | |
| 36 | 0 | -3 | 99 | -10 | -69 | 2 | 4 | 5 | 7 | |
| -1 | -2 | -2 | -2 | -0 | -2 | -2 | -2 | -2 | -2 | |
| Net cash flow | 1 | 0 | 1 | 2 | 72 | -74 | 2 | -0 | -2 | -0 |
| Free cash flow | -34 | -0 | 6 | — | 82 | -4 | 1 | -3 | -6 | -6 |
| CFO / Operating profit % | — | — | — | — | 469.1% | -12% | 84.2% | -27.3% | -33.2% | -56.3% |