Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,850	2,321	2,321	2,566	2,482	2,699	3,475	4,050	4,559	5,309	5,692
COGS	-1,312	1,615	1,615	758	1,658	1,849	2,414	2,880	3,139	3,582	3,854
Gross profit	—	706	706	1,809	824	850	1,061	1,170	1,420	1,727	1,838
	2,997	519	519	1,589	570	544	729	869	1,066	1,304	1,420
	166	187	187	219	253	306	332	301	354	422	418
OPM %	9%	8.1%	8.1%	8.6%	10.2%	11.4%	9.6%	7.4%	7.8%	8%	7.3%
Depreciation	15	19	19	22	28	37	48	58	67	74	82
Interest	9	2	2	1	4	6	8	16	37	20	7
	7	11	11	18	24	21	13	15	52	19	15
Profit before tax	161	177	177	215	245	285	290	241	301	348	344
Tax	49	44	44	49	60	86	63	62	70	88	85
Tax %	30.6%	24.9%	24.9%	22.9%	24.6%	30.1%	21.8%	25.7%	23.3%	25.2%	24.6%
	112	133	133	166	185	199	227	179	231	260	259
PAT margin %	6%	5.7%	5.7%	6.5%	7.5%	7.4%	6.5%	4.4%	5.1%	4.9%	4.6%
EPS (₹)	37.2	3.1	3.1	3.9	4.3	4.6	2.1	4.2	5.3	6	5.9
EPS adjusted (₹)	2.7	4.4	3.1	3.9	4.3	4.6	5.3	4.2	5.3	6	5.9
	18.8%	22.4%	22.4%	20.6%	20.8%	25.9%	61.9%	31.3%	26.5%	25.2%	25.3%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	30	30	43	43	43	43	43	43	43	44	44
Reserves	441	447	709	857	951	1,165	1,359	1,545	1,725	1,955	2,181
Minority interest	—	—	—	—	—	—	0	—	—	—	—
	7	18	10	10	10	10	10	420	291	11	9
	239	228	393	447	437	642	670	707	827	1,030	1,056
Total equity & liabilities	717	723	1,155	1,356	1,440	1,860	2,082	2,715	2,886	3,039	3,290
	161	161	201	214	—	354	400	359	364	395	510
CWIP	0	0	7	8	67	19	9	12	24	48	8
Investments	20	28	84	92	45	43	102	852	919	899	1,094
	536	533	863	1,043	1,329	1,445	1,571	1,493	1,579	1,697	1,677
Total assets	717	723	1,155	1,356	1,440	1,860	2,082	2,715	2,886	3,039	3,290

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2024 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Electricals	1,948.33	160.98	—	232.15
Consumer Durables	1,444.52	17.27	—	215.21
Electronics	1,166.58	135.53

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	131	130	54	153	139	222	-35	416	350	444	388
	-32	-106	-27	-50	-110	41	-132	-774	-107	-77	-299
	-94	-16	-37	-24	-90	-6	-60	328	-232	-372	-88
Net cash flow	5	8	-10	80	-61	257	-227	-30	11	-5	2
Free cash flow	—	—	—	—	—	157	-112	363	266	341	263
CFO / Operating profit %	79.2%	69.5%	29%	69.9%	55%	72.4%	-10.5%	138.3%	99.1%	105.2%	93%