Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 6 | 5 | 7 | 8 | 7 | 8 | 8 | 7 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Expenses | 7 | 10 | 8 | 8 | 7 | 8 | 9 | 10 |
| Financing profit | -1 | -5 | -1 | -1 | -2 | 0 | -1 | -3 |
| Financing margin % | -17.5% | -102.5% | -10.6% | -10.5% | -24% | 0.2% | -14% | -44.9% |
| Other income | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | -4 | 1 | 0 | -1 | 0 | -1 | -2 |
| Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Tax % | 3.1% | 0% | 0% | 0% | -1.8% | 0% | 0% | 0% |
| PAT | 0 | -4 | 1 | 0 | -1 | 0 | -1 | -2 |
| EPS (₹) | — | — | — | — | — | — | — | -0.3 |
| EPS adjusted (₹) | 0 | -0.6 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | -0.3 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 19 |
| Reserves | -2 | -2 | -6 | -5 | -5 | -6 | -5 | -6 | -7 |
| Minority interest | — | 0 | 0 | 0 | — | — | 2 | 2 | — |
| 3 | 3 | 3 | 4 | 4 | 7 | 3 | 3 | 4 | |
| 14 | 15 | 13 | 27 | 36 | 33 | 26 | 22 | 21 | |
| Total equity & liabilities | 29 | 31 | 25 | 40 | 49 | 49 | 40 | 36 | 36 |
| 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | |
| CWIP | — | — | — | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 28 | 29 | 23 | 38 | 48 | 48 | 38 | 35 | 34 | |
| Total assets | 29 | 31 | 25 | 40 | 49 | 49 | 40 | 36 | 36 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2 | -0 | 4 | 10 | -8 | -15 | -0 | -1 | |
| -1 | 2 | -1 | -6 | 9 | 10 | 0 | -0 | |
| -1 | -0 | -0 | -1 | 2 | -5 | 0 | 4 | |
| Net cash flow | -0 | 2 | 3 | 3 | 3 | -10 | 0 | 3 |
| Free cash flow | 1 | -1 | 3 | 10 | -8 | -15 | -0 | -1 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — |