Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,876	2,131	2,163	3,855	4,099	3,113
COGS	1,674	1,951	1,976	3,596	3,855	2,970
Gross profit	203	180	187	258	244	143
	40	24	44	54	55	57
	163	157	142	205	189	85
OPM %	8.7%	7.3%	6.6%	5.3%	4.6%	2.7%
Depreciation	32	32	34	43	39	41
Interest	24	19	17	31	41	27
	4	0	5	57	5	3
Profit before tax	111	106	96	188	114	20
Tax	1	1	1	1	0	-0
Tax %	1.3%	1%	0.7%	0.6%	0.3%	-0.4%
	109	105	95	187	114	20
PAT margin %	5.8%	4.9%	4.4%	4.9%	2.8%	0.6%
EPS (₹)	40.8	39.1	35.4	—	—	7.4
EPS adjusted (₹)	40.8	39.1	35.4	69.7	42.4	7.4
	0.1%	0.1%	0.1%	—	—	0.7%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	3	3	3	3	3	3
Reserves	—	2,108	2,301	2,507	2,663	2,862
Minority interest	—	—	0	—	—	—
	—	131	36	48	50	430
	—	1,759	1,781	1,625	1,121	1,422
Total equity & liabilities	—	4,001	4,121	4,183	3,836	4,716
	1,982	1,984	2,053	2,052	2,033	2,114
CWIP	—	342	344	349	349	349
Investments	—	1	9	10	2	1
	—	1,674	1,715	1,772	1,453	2,251
Total assets	—	4,001	4,121	4,183	3,836	4,716

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	144	121	81	56	29	-233
	-10	27	-3	-32	19	-1
	-130	-148	-76	-13	-27	210
Net cash flow	4	-0	1	11	21	-23
Free cash flow	140	121	75	30	25	-233
CFO / Operating profit %	88.4%	77.2%	56.6%	27.3%	15.3%	-272.4%