Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 34 | 2 | |
| COGS | 33 | 3 |
| Gross profit | 1 | -2 |
| 3 | 14 | |
| Operating profit (EBITDA) | -2 | -15 |
| OPM % | -6.5% | — |
| Depreciation | 0 | 0 |
| Interest | 5 | 6 |
| 26 | 2 | |
| Profit before tax | 18 | -20 |
| Tax | 4 | 2 |
| Tax % | 23.5% | 10.6% |
| 14 | -22 | |
| PAT margin % | 39.7% | — |
| EPS (₹) | 10.5 | -17 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 201 | 402 | |
| Total equity & liabilities | 201 | 402 |
| Fixed assets | 0 | 0 |
| CWIP | — | — |
| Investments | 20 | 22 |
| 181 | 380 | |
| Total assets | 201 | 402 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -55 | -27 | |
| 72 | -3 | |
| 2 | 8 | |
| Net cash flow | 18 | -22 |
| Free cash flow | -55 | -29 |
| CFO / Operating profit % | — | — |