Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 138 | 156 | |
| COGS | 46 | 54 |
| Gross profit | 91 | 102 |
| 58 | 65 | |
| Operating profit (EBITDA) | 33 | 37 |
| OPM % | 24.2% | 23.7% |
| Depreciation | 6 | 6 |
| Interest | 1 | 1 |
| 3 | 3 | |
| Profit before tax | 30 | 33 |
| Tax | 8 | 9 |
| Tax % | 25.4% | 28.2% |
| 22 | 24 | |
| PAT margin % | 16% | 15.2% |
| EPS (₹) | 49.1 | 52.7 |
| EPS adjusted (₹) | 49 | 52.7 |
| 34.7% | 16.1% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 2 | 2 | 5 |
| Reserves | — | 203 | 221 |
| — | 7 | 8 | |
| — | 27 | 33 | |
| Total equity & liabilities | — | 239 | 268 |
| 87 | 90 | 95 | |
| CWIP | — | 3 | 2 |
| Investments | — | 0 | 0 |
| — | 147 | 171 | |
| Total assets | — | 239 | 268 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 15 | 19 | |
| -8 | -9 | |
| -8 | -4 | |
| Net cash flow | -0 | 7 |
| Free cash flow | 5 | 9 |
| CFO / Operating profit % | 46% | 52.6% |