| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 12 | 9 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
| COGS | — | — | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | — | -0 | — | — | — | — | — |
| 14 | 12 | 10 | 8 | 6 | 1 | 1 | 0 | 1 | 12 | 1 | |
| Operating profit (EBITDA) | -1 | -1 | 0 | -0 | -1 | -1 | -1 | -0 | -1 | -12 | -0 |
| OPM % | -5.9% | -4.9% | 2.7% | -4.6% | -41.3% | -3,000% | — | — | — | — | — |
| Depreciation | — | — | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 |
| Interest | 16 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| 1 | 1 | 0 | 0 | 0 | 2 | 12 | -16 | 0 | 0 | 0 | |
| Profit before tax | -16 | -19 | -2 | -2 | -3 | -1 | 10 | -18 | -1 | -13 | -9 |
| Tax | 0 | 1 | 1 | — | — | -1 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 2.3% | 3.6% | 44.9% | — | — | -107% | 2.2% | 0.2% | 0% | 0% | 0% |
| -16 | -20 | -2 | -2 | -3 | 0 | 9 | -18 | -1 | -13 | -9 | |
| PAT margin % | -125.8% | -166.4% | -28.4% | -35.1% | -96.4% | 175% | — | — | — | — | — |
| EPS (₹) | -6.2 | -6 | -0.8 | -0.7 | -1 | 0 | 3 | -5.8 | -0.3 | -4 | -2.7 |
| EPS adjusted (₹) | — | — | — | — | -1 | 0 | 3 | -5.8 | -0.3 | -4 | — |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 32 | 32 | 32 | 32 | 32 | 32 | — |
| Reserves | — | -16 | -7 | -25 | -27 | -39 | — |
| Minority interest | — | 0 | 0 | — | — | — | — |
| — | 72 | 61 | 52 | 50 | 62 | — | |
| 76 | 20 | 12 | 7 | 6 | 5 | 60 | |
| Total equity & liabilities | 108 | 108 | 98 | 65 | 62 | 59 | 60 |
| 108 | 59 | 54 | 53 | 52 | 51 | 51 | |
| CWIP | — | 42 | 37 | 0 | 0 | 0 | — |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 7 | 6 | 12 | 10 | 8 | 9 | |
| Total assets | 108 | 108 | 98 | 65 | 62 | 59 | 60 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | -4 | -2 | 2 | -1 | 19 | |
| 36 | 16 | 11 | — | — | 0 | |
| -42 | -12 | -9 | -2 | 1 | -19 | |
| Net cash flow | 0 | 0 | -0 | — | — | 0 |
| Free cash flow | 6 | -4 | -2 | — | — | 19 |
| CFO / Operating profit % | — | — | — | — | — | — |