| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 19 | 14 | 29 | 59 | |
| COGS | 18 | 13 | 29 | 59 |
| Gross profit | 1 | 1 | 1 | 1 |
| 1 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | |
| OPM % | 0.4% | 2.2% | 0.9% | 0.2% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | -0 |
| Tax % | 20% | 14.3% | 22.7% | -60% |
| 0 | 0 | 0 | 0 | |
| PAT margin % | 0.2% | 1.7% | 0.6% | 0.3% |
| EPS (₹) | 0.1 | 0.3 | 0.2 | 0 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 8 | — | — | — |
| Reserves | 5 | — | — | — |
| 1 | — | — | — | |
| 1 | 16 | 23 | 22 | |
| Total equity & liabilities | 15 | 16 | 23 | 22 |
| 0 | — | 0 | 0 | |
| CWIP | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 |
| 15 | 16 | 23 | 22 | |
| Total assets | 15 | 16 | 23 | 22 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -9 | 0 | -7 | 0 | |
| -0 | 0 | -0 | -0 | |
| 9 | 1 | 7 | -1 | |
| Net cash flow | 0 | 1 | -0 | -1 |
| Free cash flow | -9 | -0 | -7 | 0 |
| CFO / Operating profit % | — | 3.3% | — | 269.2% |