Shri Vasuprada Plantations Ltd (VASUPRADA)

Loading page…

Shri Vasuprada Plantations Ltd (VASUPRADA) · mywealthgrid

About

Shri Vasuprada Plantations Ltd operates in Tea & Coffee within the Consumer Staples sector.

Face value: ₹10

Market cap

₹79 Cr

P/E

—

P/B

0.7×

Dividend yield

ROE

—

ROCE

—

Debt / equity

0.48

OPM

2.4%

EPS (TTM)

₹-8.6

Book value

₹145.0

52-week high

—

52-week low

—

1,894 historical price candles were omitted because the exchange source has not been verified.

₹95.5-8.1%1Y

Quick read

rule-based

Pros

+High promoter holding of 74.9% with no pledge

Cons

−Low return on equity of -9.2% (3-yr avg)
−Thin operating margin of 2.4%
−Modest revenue growth of 9.3% a year over the last 5 years
−Weak interest coverage of -0.2×

Research score

Structured signal from quality, growth, valuation and momentum.

32/100

Business quality: 25
Growth: 22
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
	92	107	122	114	108	144
COGS	16	17	27	18	8	31
Gross profit	76	90	95	96	100	113
	88	85	93	104	109	109
Operating profit (EBITDA)	-12	5	2	-7	-9	3
OPM %	-12.9%	4.4%	1.3%	-6.6%	-8.4%	2.4%
Depreciation	7	7	8	8	7	6
Interest	7	10	11	8	6	6
	1	1	1	11	15	2
Profit before tax	-26	-12	-16	-12	-8	-7
Tax	-1	-2	-1	-2	-1	-0
Tax %	-5.1%	-17.3%	-7%	-12.7%	-16.3%	-4.2%
PAT	-24	-10	-15	-11	-7	-7
PAT margin %	-26.4%	-8.9%	-12.1%	-9.5%	-6.1%	-5%
EPS (₹)	—	—	—	-13	-8	-8.6
EPS adjusted (₹)	—	-23.1	-17.9	-13	-8	—
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity capital	4	8	8	8
Reserves	101	109	119	112
Minority interest	—	0	9	—
	93	75	55	58
	37	36	37	36
Total equity & liabilities	235	229	228	214
	156	155	133	131
CWIP	5	6	5	5
Investments	1	1	0	8
	73	66	90	70
Total assets	235	229	228	214

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7	-11	-3	12	-4	-9	6	11
	14	-6	-7	-8	16	9	1	-7
	-23	18	9	-4	-9	-3	-7	-4
Net cash flow	-3	0	-0	0	3	-3	0	-1
Free cash flow	—	—	-9	4	-9	-15	—	—
CFO / Operating profit %	—	—	-53.1%	732.9%	—	—	—	317.9%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Margins
Gross margin %	82.7%	84.1%	77.7%	84.5%	92.7%	78.6%
EBITDA margin %	-12.9%	4.4%	1.3%	-6.6%	-8.4%	2.4%
EBIT margin %	-20.9%	-2.4%	-5.1%	-13.6%	-15.4%	-2.1%
PAT margin %	-26.4%	-8.9%	-12.1%	-9.5%	-6.1%	-5%
Working capital
Receivable days	—	5	5	6	3	—
Inventory days	—	507	240	366	1,012	—
Payable days	—	92	50	85	124	—
NWC days	—	420	195	288	891	—
Leverage
Current ratio	—	0.31	0.32	0.67	0.66	—
Debt to EBITDA	—	19.7	46.65	—	—	—
Debt to equity	—	0.89	0.64	0.43	0.48	—
Interest coverage	-2.5	-0.2	-0.5	-1.7	-2.2	-0.2
Asset turnover	—	0.45	0.54	0.5	0.5	—
Return ratios
Return on assets %	—	-4.1%	-6.5%	-4.7%	-3.1%	—
Return on capital employed %	—	-1.4%	-3.6%	-8.4%	-7.4%	—
Return on equity %	—	-9.1%	-12.6%	-8.5%	-5.5%	—

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	2.35%	2.35%	2.35%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%
	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	22.76%	22.76%	22.76%	22.82%	22.82%	22.82%	22.82%	22.82%	22.82%	22.82%	22.82%	22.82%
No. of shareholders	—	—	—	—	—	—	—	—	2,876	2,732	2,710	2,688

Promoter holding up 0 percentage points since Sep 2023.

3 deals · 3 Feb 2022 – 3 Feb 2022

Date	Client	Type	Venue	Side	Quantity	Price	Value
3 Feb 2022	CHINTAMANI HOLDINGS PRIVATE LIMITED	Bulk	BSE	Buy	27,117	₹123.32	₹0.33 Cr
3 Feb 2022	VIJAY KUMAR BANGUR	Bulk	BSE	Sell	27,000	₹123.31	₹0.33 Cr
3 Feb 2022	VIJAY KUMAR BANGUR	Bulk	BSE	Buy	70	₹123.00	₹0.00 Cr

1–3 of 3

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. Hemant BangurNon-Executive - Non Independent Director-Chairperson
Mrs. Vinita BangurNon-Executive - Non Independent Director
Sayansiddha DasChief Financial Officer
Mrs. Komal BhotikaNon-Executive - Independent Director
Mr. Ashok Vardhan BagreeNon-Executive - Independent Director
Mr. Indrajit RoyExecutive Director
Mr. Manish Kumar BihaniNon-Executive - Independent Director
Sharad BagreeCompany Secretary & Compliance Officer (Manager (Finance)

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Shri Vasuprada Plantations Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

5

Dividend dividend23 Aug 2018 · ex-date₹0.5
Dividend dividend23 Aug 2017 · ex-date₹1
Dividend dividend22 Aug 2016 · ex-date₹1
Dividend dividend11 Sept 2015 · ex-date₹3
Dividend dividend13 Aug 2014 · ex-date₹6

1

Board meeting to consider results5 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

12 announcementsExport CSV

21 Sept 2026, 3:11 pmOthers

Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD

Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD PDF

12 Sept 2026, 12:22 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

31 Aug 2026, 6:12 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

31 Aug 2026, 6:05 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

31 Aug 2026, 3:55 pmCompany Update

Announcement under Regulation 30 (LODR)-Meeting Updates

Meeting Updates PDF

31 Aug 2026, 3:52 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

7 Aug 2026, 12:02 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

24 Jul 2026, 12:12 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

Date	Category	Subject	Filing
21 Sept 2026, 3:11 pm	Others Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD	Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD	PDF
12 Sept 2026, 12:22 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication

Loading announcements…

Ratio	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Margins
Gross margin %	82.7%	84.1%	77.7%	84.5%	92.7%	78.6%
EBITDA margin %	-12.9%	4.4%	1.3%	-6.6%	-8.4%	2.4%
EBIT margin %	-20.9%	-2.4%	-5.1%	-13.6%	-15.4%	-2.1%
PAT margin %	-26.4%	-8.9%	-12.1%	-9.5%	-6.1%	-5%
Working capital
Receivable days	—	5	5	6	3	—
Inventory days	—	507	240	366	1,012	—
Payable days	—	92	50	85	124	—
NWC days	—	420	195	288	891	—
Leverage
Current ratio	—	0.31	0.32	0.67	0.66	—
Debt to EBITDA	—	19.7	46.65	—	—	—
Debt to equity	—	0.89	0.64	0.43	0.48	—
Interest coverage	-2.5	-0.2	-0.5	-1.7	-2.2	-0.2
Asset turnover	—	0.45	0.54	0.5	0.5	—
Return ratios
Return on assets %	—	-4.1%	-6.5%	-4.7%	-3.1%	—
Return on capital employed %	—	-1.4%	-3.6%	-8.4%	-7.4%	—
Return on equity %	—	-9.1%	-12.6%	-8.5%	-5.5%	—

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Tata Consumer Products LimitedTATACONSUMTATACONSUM	₹94,705 Cr	₹96,825 Cr	₹20,860 Cr	₹2,909 Cr	13.8%	₹1,635 Cr	7.6%	8.6%	7.4%	10
Ccl Products (India) LimitedCCLCCL	₹14,106 Cr	₹15,396 Cr	₹4,602 Cr	₹767 Cr	16.4%	₹433 Cr	8.7%	21.7%	18%	166
Vintage Coffee And Beverages LimitedVINCOFEVINCOFE	₹2,607 Cr	₹2,731 Cr	₹612 Cr	₹113 Cr	18%	₹79 Cr	13.1%	19.7%	16.6%	178
Andrew Yule & Company LtdANDREWYUANDREWYU	₹1,222 Cr	₹1,327 Cr	₹310 Cr	₹-89 Cr	-28.9%	₹-47 Cr	-15.3%	-13.5%	-13.1%	-19
Goodricke Group LtdGOODRICKEGOODRICKE	₹471 Cr	₹483 Cr	₹929 Cr	₹19 Cr	2.4%	₹20 Cr	3.2%	4.2%	8.9%	-4
Mcleod Russel India LimitedMCLEODRUSSMCLEODRUSS	₹444 Cr	₹1,940 Cr	₹1,200 Cr	₹-4 Cr	-2.2%	₹-93 Cr	-10.7%	-13%	—	136
Jayshree Tea & Industries LimitedJAYSREETEAJAYSREETEA	₹242 Cr	₹649 Cr	₹946 Cr	₹24 Cr	2%	₹-22 Cr	-2.7%	1.9%	-6.1%	174
Gillanders Arbuthnot & Company LimitedGILLANDERSGILLANDERS	₹240 Cr	₹389 Cr	₹434 Cr	₹30 Cr	5.4%	₹17 Cr	2.2%	7.9%	3.8%	263
Neelamalai Agro Industries LimitedNEAGINEAGI	₹199 Cr	₹199 Cr	₹25 Cr	₹-4 Cr	-15.1%	₹39 Cr	154%	-0.2%	14.9%	432
Rossell India LimitedROSSELLINDROSSELLIND	₹189 Cr	₹383 Cr	₹372 Cr	₹38 Cr	10.4%	₹14 Cr	3.5%	9.8%	4.4%	474
Dhunseri Tea & Industries LimitedDTILDTIL	₹166 Cr	₹415 Cr	₹441 Cr	₹-11 Cr	-1.6%	₹-12 Cr	-0.5%	1.9%	-0.5%	147
Bengal Tea & Fabrics LtdBENGALTBENGALT	₹123 Cr	₹132 Cr	₹88 Cr	₹5 Cr	4.1%	₹3 Cr	8.6%	4.7%	2.3%	90

Shri Vasuprada Plantations Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

5

1

Announcements

5

1

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Credit ratings

Compounded sales growth

Return on equity

Shri Vasuprada Plantations Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Dividends5

Board meetings1

Announcements

Dividends5

Board meetings1

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Credit ratings

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity

5

1

5

1