| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 14 |
| COGS | 8 |
| Gross profit | 6 |
| 4 | |
| Operating profit (EBITDA) | 2 |
| OPM % | 14.6% |
| Depreciation | 0 |
| Interest | 0 |
| 1 | |
| Profit before tax | 3 |
| Tax | 1 |
| Tax % | 31.4% |
| PAT | 2 |
| PAT margin % | 13% |
| EPS (₹) | 9.3 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 18 | |
| Total equity & liabilities | 18 |
| Fixed assets | 4 |
| CWIP | — |
| Investments | 2 |
| 12 | |
| Total assets | 18 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -1 | 1 | 1 | -0 | -2 | |
| -0 | 0 | 0 | -1 | -0 | |
| 1 | -2 | -2 | 1 | 8 | |
| Net cash flow | — | -0 | — | 0 | 6 |
| Free cash flow | — | — | — | — | -2 |
| CFO / Operating profit % | — | — | — | — | -87.6% |