Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 303 | 206 | 335 | 363 | 366 | 357 | 463 | 767 | 763 | 1,075 | 949 | |
| COGS | 2 | -39 | 249 | 88 | 254 | 309 | 389 | 618 | 624 | 912 | 824 |
| Gross profit | — | — | 86 | 275 | 112 | 49 | 74 | 149 | 139 | 163 | 124 |
| 292 | 261 | 72 | 259 | 67 | 65 | 67 | 56 | 63 | 76 | 73 | |
| 9 | -16 | 14 | 16 | 45 | -16 | 7 | 93 | 76 | 87 | 52 | |
| OPM % | 2.8% | -7.7% | 4.2% | 4.3% | 12.3% | -4.6% | 1.5% | 12.1% | 9.9% | 8.1% | 5.5% |
| Depreciation | 11 | 7 | 8 | 8 | 9 | 7 | 5 | 6 | 6 | 6 | 6 |
| Interest | 38 | 32 | 19 | 22 | 16 | 25 | 21 | 10 | 14 | 19 | 16 |
| 32 | 50 | 24 | 29 | 17 | 11 | 54 | 10 | 12 | 87 | 35 | |
| Profit before tax | 7 | 6 | 11 | 14 | 38 | -37 | 34 | 87 | 68 | 150 | 65 |
| Tax | — | — | 0 | — | 0 | 0 | 1 | 0 | 6 | 23 | 16 |
| Tax % | — | — | 0.2% | — | 0% | 0% | 1.8% | 0% | 9.5% | 15.1% | 24.8% |
| 7 | 5 | 11 | 15 | 38 | -37 | 33 | 87 | 61 | 127 | 49 | |
| PAT margin % | 2.2% | 2.2% | 3.4% | 4.2% | 10.4% | -10.3% | 7.2% | 11.3% | 8.1% | 11.8% | 5.2% |
| EPS (₹) | 0.3 | 0.3 | 0.7 | 0.9 | 2.1 | -2.1 | 1.7 | 4 | 2.8 | 5.7 | 2.2 |
| EPS adjusted (₹) | — | — | — | — | — | -2 | 1.5 | 4 | 2.8 | 5.6 | 2.1 |
| 0% | 0% | 0% | 0% | 0% | — | 0% | 0% | 8.9% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 182 | 217 | 217 | 221 | 226 | 232 |
| Reserves | 512 | 588 | 677 | 737 | 866 | 916 |
| 197 | 138 | 132 | 153 | 205 | 298 | |
| 349 | 429 | 492 | 567 | 828 | 892 | |
| Total equity & liabilities | 1,240 | 1,371 | 1,519 | 1,678 | 2,126 | 2,338 |
| 25 | 27 | 55 | 49 | 50 | 42 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 188 | 196 | 149 | 149 | 109 | 122 |
| 1,027 | 1,148 | 1,315 | 1,480 | 1,966 | 2,175 | |
| Total assets | 1,240 | 1,371 | 1,519 | 1,678 | 2,126 | 2,338 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| EPC (Engineering, Procurement and Construction) | 916.41 | 121.98 | 1,080.99 | 642.6 | 438.39 | 27.82 |
| Real Estate Development | 32.12 | 3.16 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 9 | 32 | 45 | 50 | 2 | 84 | -16 | -2 | -124 | |
| -15 | -5 | -0 | -21 | 16 | 17 | -31 | -12 | 75 | -17 | |
| -33 | -13 | -14 | -39 | -66 | -24 | -23 | -1 | 27 | 76 | |
| Net cash flow | 1 | -10 | 18 | -15 | 0 | -6 | 30 | -29 | 100 | -66 |
| Free cash flow | 40 | 0 | 27 | 43 | 48 | -5 | 50 | -24 | -19 | -128 |
| CFO / Operating profit % | — | 62.4% | 204.6% | 99.8% | — | 27% | 90% | -20.7% | -2.1% | -239.4% |
| 1,099.34 |
| 457.4 |
| 641.94 |
| 0.49 |
₹ crore by fiscal year