Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 9,609 | 10,378 | 12,036 | 11,122 | 11,303 | 5,844 | 6,863 | 7,552 | 8,154 | 8,890 | |
| COGS | 6,037 | 6,383 | 7,546 | 6,986 | 7,512 | 3,849 | 4,431 | 4,733 | 5,209 | 5,702 |
| Gross profit | 3,572 | 3,996 | 4,491 | 4,136 | 3,791 | 1,995 | 2,433 | 2,819 | 2,945 | 3,189 |
| 3,080 | 3,115 | 3,370 | 3,324 | 3,359 | 1,636 | 1,881 | 2,001 | 2,152 | 2,355 | |
| 491 | 881 | 1,120 | 812 | 432 | 359 | 552 | 818 | 792 | 834 | |
| OPM % | 5.1% | 8.5% | 9.3% | 7.3% | 3.8% | 6.1% | 8% | 10.8% | 9.7% | 9.4% |
| Depreciation | 337 | 386 | 566 | 732 | 895 | 305 | 337 | 337 | 323 | 332 |
| Interest | — | 86 | 97 | 139 | 163 | 118 | 190 | 194 | 170 | 134 |
| 94 | 39 | 91 | 99 | 127 | -995 | -798 | 7 | -130 | -26 | |
| Profit before tax | 327 | 516 | 549 | 39 | -498 | -1,059 | -773 | 294 | 169 | 341 |
| Tax | 14 | 65 | 99 | 37 | 130 | 48 | 44 | -238 | 100 | 112 |
| Tax % | 4.2% | 12.6% | 18% | 93.6% | 26.2% | 4.6% | 5.7% | -81% | 58.8% | 32.7% |
| 313 | 451 | 450 | 3 | -629 | -1,107 | -817 | 532 | 70 | 230 | |
| PAT margin % | 3.3% | 4.3% | 3.7% | 0% | -5.6% | -18.9% | -11.9% | 7.1% | 0.9% | 2.6% |
| EPS (₹) | — | — | 33.1 | 0 | -46.8 | -72.6 | -53.7 | 34.4 | 4 | 14.7 |
| EPS adjusted (₹) | — | 36.6 | 33.1 | 0 | -41.4 | -72.6 | -53.7 | 34.4 | 4 | 14.7 |
| — | — | 12.1% | 30,000% | — | — | — | 0% | 24.9% | 10.2% | |
| Annual report | — | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 13 | 13 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 2,815 | 3,053 | 2,991 | 3,013 | 1,973 | 961 | 1,482 | 1,550 | 1,765 |
| Minority interest | 22 | 24 | 25 | 28 | 25 | 28 | 29 | 33 | 38 |
| 980 | 1,659 | 2,601 | 2,998 | 1,553 | 1,635 | 1,209 | 949 | 738 | |
| 3,024 | 3,983 | 5,372 | 5,171 | 7,431 | 1,982 | 1,825 | 2,125 | 2,319 | |
| Total equity & liabilities | 6,852 | 8,732 | 11,002 | 11,225 | 10,998 | 4,621 | 4,560 | 4,672 | 4,875 |
| 2,790 | 3,546 | 4,455 | 4,470 | 1,903 | 2,051 | 2,027 | 2,016 | 2,232 | |
| CWIP | 244 | 666 | 398 | 494 | 112 | 121 | 76 | 100 | 95 |
| Investments | 360 | 362 | 330 | 376 | 400 | 421 | 530 | 69 | 88 |
| 3,459 | 4,158 | 5,820 | 5,885 | 8,582 | 2,028 | 1,927 | 2,487 | 2,459 | |
| Total assets | 6,852 | 8,732 | 11,002 | 11,225 | 10,998 | 4,621 | 4,560 | 4,672 | 4,875 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Automotive (refer note 3) | 8,648.75 | 427.64 | 4,407 | 2,225.22 | 2,181.78 | 19.6 |
| Others | 241.74 | -27.69 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1,075 | 474 | 1,414 | 474 | 636 | 661 | 638 | 737 | 537 | |
| -601 | -1,757 | -1,268 | -644 | -763 | -260 | -167 | -246 | -123 | |
| -523 | 1,129 | 733 | -152 | -335 | -216 | -664 | -490 | -405 | |
| Net cash flow | -50 | — | — | -322 | -462 | 185 | -192 | -0 | 8 |
| Free cash flow | 609 | -635 | 436 | -87 | -18 | 130 | 381 | 458 | 139 |
| CFO / Operating profit % | 122% | 43.5% | 172.2% | 119.4% | 176.9% | 120.8% | 82.5% | 93.4% | 64.7% |
| 248.55 |
| 63.26 |
| 185.29 |
| -14.94 |
₹ crore by fiscal year