Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| — | 6 | 18 | 22 | 23 | 51 | 50 | 60 | 104 | |
| COGS | — | -5 | -17 | 20 | 21 | 47 | 44 | 55 | 87 |
| Gross profit | — | — | — | 2 | 2 | 4 | 6 | 5 | 16 |
| — | 11 | 35 | 2 | 2 | 3 | 6 | 8 | 10 | |
| — | -0 | 0 | 1 | -0 | 1 | -0 | -2 | 6 | |
| OPM % | — | -3% | 1.2% | 3% | -1.6% | 2.4% | -0.5% | -4.1% | 6% |
| Depreciation | 0 | — | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 0 | — | — | 0 | 0 | 1 | 1 | 2 | 3 |
| — | 0 | 0 | 1 | 1 | 1 | 3 | 5 | 2 | |
| Profit before tax | -0 | 0 | 0 | 1 | 0 | 2 | 1 | 0 | 5 |
| Tax | — | — | — | 0 | 0 | 0 | 0 | 0 | 1 |
| Tax % | — | — | — | 28.6% | 37.5% | 20% | 19.4% | 24.5% | 25.9% |
| -0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 3 | |
| PAT margin % | — | 1.6% | 1% | 3% | 0.3% | 2.5% | 1% | 0.6% | 3.3% |
| EPS (₹) | — | -0 | 0.2 | 0.4 | — | — | 0 | 0 | 0.4 |
| EPS adjusted (₹) | — | — | — | 0 | 0 | 0.1 | 0 | 0 | 0.2 |
| — | — | 0% | 38.5% | — | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 17 | 18 | 19 | 19 | 19 | 20 |
| Reserves | -1 | 2 | 10 | 11 | 25 | 29 |
| 2 | 3 | 7 | 13 | 15 | 23 | |
| 6 | 2 | 12 | 12 | 14 | 22 | |
| Total equity & liabilities | 24 | 25 | 48 | 55 | 73 | 93 |
| 0 | 0 | 1 | 2 | 3 | 3 | |
| CWIP | 1 | 1 | 1 | 1 | 2 | 4 |
| Investments | 5 | 5 | 6 | 6 | 7 | 8 |
| 17 | 20 | 40 | 46 | 61 | 79 | |
| Total assets | 24 | 25 | 48 | 55 | 73 | 93 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -7 | -9 | -6 | -18 | -3 | |
| 1 | 1 | -1 | 1 | -2 | -1 | |
| 0 | 5 | 11 | 5 | 21 | 5 | |
| Net cash flow | 0 | -0 | 0 | -0 | -0 | -0 |
| Free cash flow | -1 | -7 | -10 | -6 | -20 | -6 |
| CFO / Operating profit % | -122.7% | — | -762% | — | — | -54.2% |