Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 561 | 509 | 929 | 616 | 371 | 285 | |
| COGS | 430 | 372 | 686 | — | — | — |
| Gross profit | 131 | 137 | 243 | — | — | — |
| 131 | 122 | 184 | — | — | — | |
| -0 | 14 | 59 | 61 | -42 | 12 | |
| OPM % | -0.1% | 2.8% | 6.4% | 9.9% | -11.3% | 4.2% |
| Depreciation | 16 | 15 | 14 | 12 | 10 | 9 |
| Interest | 60 | 59 | 64 | 53 | 3 | 14 |
| 178 | 3 | 3 | 6 | 29 | 26 | |
| Profit before tax | 102 | -57 | -16 | 1 | -27 | 15 |
| Tax | 0 | 0 | 0 | — | — | — |
| Tax % | 0% | 0% | 0.1% | — | — | — |
| 102 | -57 | -16 | 1 | -27 | 15 | |
| PAT margin % | 18.2% | -11.2% | -1.7% | 0.2% | -7.2% | 5.2% |
| EPS (₹) | 45.7 | -25.4 | -7 | — | — | — |
| EPS adjusted (₹) | 4.6 | -2.5 | -0.7 | 0.1 | -1 | 0.3 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 27 | 46 |
| Reserves | -52 | -85 | -258 | -414 | -313 | -371 | -386 | -385 | -388 | -273 |
| Minority interest | — | — | 12 | — | — | — | — | — | — | — |
| 484 | 473 | 498 | 445 | 489 | 522 | 528 | 447 | 76 | 50 | |
| 221 | 246 | 238 | 271 | 114 | 132 | 162 | 206 | 560 | 454 | |
| Total equity & liabilities | 676 | 655 | 513 | 324 | 313 | 305 | 326 | 291 | 276 | 276 |
| 368 | 363 | 335 | 207 | 191 | 178 | 165 | 154 | 129 | 113 | |
| CWIP | 7 | 7 | 3 | 0 | 0 | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| 301 | 286 | 175 | 117 | 122 | — | — | — | — | — | |
| Total assets | 676 | 655 | 513 | 324 | 313 | 305 | 326 | 291 | 276 | 276 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 109 | 92 | 51 | 134 | 13 | 24 | 61 | 40 | -14 | -98 | |
| -7 | -23 | -5 | 114 | 0 | -1 | -1 | -1 | 26 | 31 | |
| -103 | -69 | -51 | -251 | -14 | -23 | -61 | -39 | -12 | 67 | |
| Net cash flow | -1 | -0 | -5 | -4 | -0 | -0 | 0 | 0 | 1 | -1 |
| Free cash flow | — | — | 44 | 136 | 12 | 22 | 59 | — | — | — |
| CFO / Operating profit % | — | — | — | — | — | 167.1% | 103.5% | 66.1% | — | -826.6% |