Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 104 | 54 | 30 | 26 | 16 | 13 | 6 | 64 | 13 | |
| COGS | 71 | 65 | — | 21 | 18 | 12 | 9 | 3 | 58 | 10 |
| Gross profit | -10 | 39 | — | 9 | 8 | 5 | 4 | 3 | 7 | 3 |
| -16 | 31 | 53 | 6 | 5 | 3 | 5 | 6 | 5 | 4 | |
| 6 | 7 | 1 | 2 | 4 | 1 | -1 | -3 | 2 | -1 | |
| OPM % | 9.4% | 6.9% | 2.3% | 8% | 14.3% | 7.7% | -10.1% | -59% | 2.8% | -7.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 0 | 1 |
| 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | |
| Profit before tax | 4 | 6 | -2 | 1 | 2 | 0 | -1 | -4 | 1 | -2 |
| Tax | 1 | 2 | — | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Tax % | 27.8% | 29.2% | — | 27.7% | 3.2% | -25% | 71.7% | 5.3% | -33.3% | 17.6% |
| 3 | 4 | -2 | 0 | 2 | 0 | -1 | -4 | 2 | -2 | |
| PAT margin % | 4.5% | 3.9% | -3% | 1.6% | 8% | 0.3% | -7.1% | -66.6% | 2.8% | -18% |
| EPS (₹) | 0.5 | 0.8 | — | 0.1 | 0.4 | 0 | -0.2 | -0.7 | 0.3 | -0.5 |
| EPS adjusted (₹) | — | — | — | 0.1 | 0.4 | 0 | -0.2 | -0.6 | 0.3 | -0.5 |
| 18.9% | 13% | — | 0% | 0% | 0% | — | — | 0% | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 9 | 11 | 11 | 10 | 6 | 8 | 6 |
| 11 | 12 | 8 | 6 | 2 | 1 | 2 | |
| 15 | 16 | 18 | 3 | 6 | 16 | 3 | |
| Total equity & liabilities | 45 | 50 | 47 | 30 | 25 | 36 | 22 |
| 4 | 4 | 4 | 4 | 2 | 1 | 1 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 40 | 46 | 43 | 27 | 24 | 35 | 20 | |
| Total assets | 45 | 50 | 47 | 30 | 25 | 36 | 22 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 8 | 1 | 1 | 1 | -0 | 1 | 5 | 4 | -1 | |
| -1 | -1 | 3 | -3 | 0 | 6 | 2 | 2 | -2 | 2 | |
| -2 | -8 | -1 | -0 | -2 | -6 | -3 | -7 | -1 | 0 | |
| Net cash flow | -0 | -0 | 2 | -2 | -0 | 0 | -0 | -0 | 0 | 2 |
| Free cash flow | 2 | — | — | -0 | — | — | — | — | — | -1 |
| CFO / Operating profit % | 57.8% | 114.9% | 43.6% | 32.1% | 38.4% | -14.4% | — | — | 202.8% | — |