| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7 | 8 | 9 | |
| COGS | — | — | 1 |
| Gross profit | — | — | 8 |
| 4 | 4 | 3 | |
| 3 | 4 | 5 | |
| OPM % | 41.6% | 46.6% | 51.6% |
| Depreciation | 0 | 0 | 1 |
| Interest | 0 | 0 | 1 |
| — | — | 0 | |
| Profit before tax | 3 | 3 | 3 |
| Tax | 1 | 1 | 1 |
| Tax % | 27.2% | 25.7% | 27.6% |
| 2 | 2 | 2 | |
| PAT margin % | 25.9% | 27.5% | 24.6% |
| EPS (₹) | 2.1 | 2.4 | 1.8 |
| EPS adjusted (₹) | 613.3 | 2.3 | 1.7 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 0 | 9 | 13 |
| Reserves | 9 | 2 | 44 |
| 1 | 6 | 12 | |
| 1 | 2 | 2 | |
| Total equity & liabilities | 12 | 20 | 71 |
| 7 | 10 | 31 | |
| CWIP | 0 | 2 | 27 |
| Investments | — | — | 0 |
| 5 | 8 | 13 | |
| Total assets | 12 | 20 | 71 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2 | 3 | 0 | |
| -6 | -5 | -50 | |
| 4 | 4 | 48 | |
| Net cash flow | -0 | 2 | -2 |
| Free cash flow | -4 | -2 | -47 |
| CFO / Operating profit % | 59.8% | 90.5% | 0.4% |