Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 334 | 182 | 133 | 237 | |
| COGS | 277 | 168 | 117 | 197 |
| Gross profit | 57 | 14 | 17 | 40 |
| 23 | 22 | 21 | 34 | |
| 34 | -8 | -5 | 6 | |
| OPM % | 10% | -4.6% | -3.5% | 2.7% |
| Depreciation | — | 2 | 2 | 6 |
| Interest | 0 | 0 | 0 | 2 |
| 5 | 10 | 5 | 2 | |
| Profit before tax | 38 | -1 | -2 | 1 |
| Tax | 9 | -1 | 1 | 4 |
| Tax % | 24% | -141.6% | 45.7% | 524.7% |
| 29 | 0 | -2 | -3 | |
| PAT margin % | 8.7% | 0.2% | -1.7% | -1.4% |
| EPS (₹) | 8.9 | 0.1 | -0.5 | -0.5 |
| EPS adjusted (₹) | 8.9 | 0.1 | -0.5 | -0.6 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 33 | 43 | 43 | 54 |
| Reserves | 68 | 193 | 191 | 257 |
| Minority interest | — | — | — | 0 |
| 59 | 76 | 121 | 45 | |
| 53 | 30 | 45 | 108 | |
| Total equity & liabilities | 213 | 343 | 401 | 464 |
| 47 | 50 | 48 | 227 | |
| CWIP | 1 | 43 | 156 | 6 |
| Investments | 34 | 38 | 0 | 26 |
| 131 | 212 | 197 | 205 | |
| Total assets | 213 | 343 | 401 | 464 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 56 | 2 | 1 | -10 | |
| -55 | -144 | -53 | 7 | |
| -1 | 152 | 45 | 2 | |
| Net cash flow | -0 | 10 | -7 | -1 |
| Free cash flow | 18 | -44 | -113 | -45 |
| CFO / Operating profit % | 167.2% | — | — | -163.2% |