| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 1 | 8 | 7 | |
| COGS | 2 | 0 | 2 | 2 | 4 | 3 |
| Gross profit | -1 | — | -0 | -0 | 4 | 4 |
| 2 | 1 | 1 | 1 | 3 | 3 | |
| -3 | -1 | -1 | -2 | 1 | 1 | |
| OPM % | -306.3% | — | -81.5% | -120.2% | 9% | 13.1% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| -0 | 0 | 0 | 0 | 1 | 1 | |
| Profit before tax | -4 | -1 | -1 | -1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| -4 | -1 | -1 | -1 | 1 | 1 | |
| PAT margin % | -376.8% | — | -86.3% | -103% | 12.6% | 15.7% |
| EPS (₹) | -6.4 | -1.2 | 0 | -2.5 | 0.8 | 0.6 |
| EPS adjusted (₹) | -6.4 | — | -2.3 | -2.5 | — | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | — | 6 | 6 | — | — |
| Reserves | -4 | — | -6 | -8 | — | — |
| 0 | — | 2 | 5 | — | — | |
| 2 | 2 | 1 | 3 | 38 | 52 | |
| Total equity & liabilities | 4 | 2 | 3 | 6 | 38 | 52 |
| 1 | — | 0 | 2 | 6 | 7 | |
| CWIP | 0 | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 3 | 11 |
| 2 | 2 | 3 | 6 | 29 | 34 | |
| Total assets | 4 | 2 | 3 | 6 | 38 | 52 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | -2 | -2 | -1 | -19 | -2 | |
| -0 | 1 | 0 | -2 | -6 | -17 | |
| 0 | 0 | 2 | 3 | 34 | 12 | |
| Net cash flow | -3 | -0 | 0 | 0 | 8 | -8 |
| Free cash flow | -3 | -2 | -2 | -1 | -23 | -12 |
| CFO / Operating profit % | — | — | — | — | — | -283.9% |