Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3,191	4,000	6,502	685	314	779	197	213	255	255
COGS	—	—	5,165	558	225	587	148	154	178	168
Gross profit	—	—	1,337	127	89	192	49	59	77	87
	2,326	2,985	333	103	61	37	31	32	53	59
	—	—	1,004	24	28	155	18	26	24	28
OPM %	—	—	15.4%	3.5%	8.9%	19.9%	9.3%	12.4%	9.5%	10.9%
Depreciation	164	73	4	15	15	15	16	16	17	18
Interest	56	50	10	0	0	0	2	8	2	2
	6	5	34	83	70	2	1	3	4	7
Profit before tax	—	—	1,024	92	83	142	3	6	10	15
Tax	211	297	343	20	20	32	2	2	3	4
Tax %	—	—	33.5%	22.1%	24.2%	22.6%	62.7%	25.8%	33.4%	26.8%
	395	395	680	71	63	110	1	4	6	11
PAT margin %	12.4%	9.9%	10.5%	10.4%	20%	14.1%	0.5%	2.1%	2.5%	4.4%
EPS (₹)	5,198.3	5,292.1	6.4	0.7	0.6	1	0	0	0.1	0.1
EPS adjusted (₹)	—	—	—	—	0.6	1	0	0	0.1	0.1
	0%	0%	3.9%	37.3%	16.9%	4.9%	500%	125%	0%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	106	106	106	106	108	108
Reserves	2,558	22	18	56	94	105
Minority interest	—	—	—	—	9	10
	0	27	58	12	0	4
	212	178	116	126	97	84
Total equity & liabilities	2,876	333	298	300	309	312
	156	139	127	114	74	79
CWIP	1	2	3	6	12	9
Investments	1	2	3	7	40	85
	2,717	190	165	173	182	139
Total assets	2,876	333	298	300	309	312

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Vakrangee Kendra	210.37	16.24	260.47	72.75	187.72	8.65
Sale of Automated Teller Machines (‘ATM’) Products/Services	67.29	-1.05

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	272	669	530	-708	-51	-31	48	-42	31	-21	61
	-9	54	-99	35	68	50	1	-5	-7	-12	-57
	-112	-142	-137	-32	-30	-26	-10	25	-9	30	-1
Net cash flow	151	581	294	-705	-13	-7	39	-22	15	-3	2
Free cash flow	258	658	459	-781	-72	-52	41	-50	24	-35	45
CFO / Operating profit %	—	—	52.8%	—	-212.3%	-109.5%	31.3%	-227.3%	117.9%	-85.4%	221%