Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 320 | 107 | 107 | 748 | 701 | 539 | 629 | 839 | 1,165 | 1,885 | 3,060 | |
| COGS | — | 77 | 77 | 506 | 505 | 380 | 441 | 596 | 845 | 1,367 | 2,135 |
| Gross profit | — | 30 | 30 | 242 | 196 | 158 | 189 | 243 | 320 | 518 | 926 |
| 289 | 26 | 26 | 195 | 120 | 110 | 128 | 165 | 177 | 265 | 460 | |
| 31 | 4 | 4 | 47 | 76 | 49 | 61 | 79 | 142 | 252 | 466 | |
| OPM % | 9.8% | 3.6% | 3.6% | 6.3% | 10.8% | 9.1% | 9.7% | 9.4% | 12.2% | 13.4% | 15.2% |
| Depreciation | 4 | 2 | 2 | 14 | 50 | 54 | 57 | 64 | 73 | 95 | 181 |
| Interest | 13 | 0 | 0 | 1 | 30 | 30 | 36 | 40 | 46 | 66 | 96 |
| 3 | 0 | 0 | -17 | 15 | 22 | 16 | 6 | 7 | 5 | 27 | |
| Profit before tax | 20 | 2 | 2 | 15 | 10 | -13 | -16 | -19 | 31 | 97 | 216 |
| Tax | 8 | 3 | 3 | -5 | 0 | -2 | -3 | -4 | 3 | 26 | 52 |
| Tax % | 39.6% | 153% | 153% | -36.2% | 3.2% | -15.7% | -21.2% | -23.1% | 10.8% | 26.7% | 24.2% |
| 12 | -1 | -1 | 20 | 10 | -11 | -13 | -14 | 27 | 71 | 163 | |
| PAT margin % | 3.8% | -0.9% | -0.9% | 2.7% | 1.5% | -2.1% | -2.1% | -1.7% | 2.3% | 3.8% | 5.3% |
| EPS (₹) | 4.9 | 0.4 | 0.4 | 6 | 3 | -3.2 | -3.8 | -4.2 | 7.9 | 20.5 | 4.6 |
| EPS adjusted (₹) | — | — | — | — | — | -0.3 | -0.4 | -0.4 | 0.8 | 2.1 | 4.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 34 | 34 | 34 | 35 | 35 | 36 |
| Reserves | 238 | 226 | 213 | 240 | 310 | 866 |
| 51 | 49 | 46 | 77 | 108 | 254 | |
| 471 | 463 | 473 | 614 | 1,124 | 1,266 | |
| Total equity & liabilities | 793 | 772 | 766 | 966 | 1,577 | 2,422 |
| 98 | 96 | 389 | 449 | 193 | 311 | |
| CWIP | 285 | 279 | 0 | 0 | 4 | 36 |
| Investments | 15 | 15 | 15 | 15 | 664 | 663 |
| 396 | 382 | 362 | 502 | 716 | 1,412 | |
| Total assets | 793 | 772 | 766 | 966 | 1,577 | 2,422 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | 27 | -48 | -15 | 63 | 80 | 86 | 213 | -96 | |
| -12 | -110 | 41 | -16 | -13 | -9 | -29 | -128 | -231 | |
| 16 | 81 | 11 | -14 | -59 | -75 | -52 | -83 | 325 | |
| Net cash flow | 3 | -1 | 4 | -45 | -9 | -4 | 4 | 1 | -2 |
| Free cash flow | — | 5 | -99 | -38 | 49 | 71 | 55 | 83 | -328 |
| CFO / Operating profit % | -18.7% | 699.2% | -102.7% | -31.5% | 103.6% | 101.5% | 60.1% | 84.4% | -20.7% |