Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 25 | 26 | 24 | 20 | 56 | 112 | 162 | |
| Interest | — | — | — | — | 0 | 1 | 1 |
| Expenses | 9 | 8 | 7 | 9 | 45 | 94 | 94 |
| Financing profit | — | — | — | — | 10 | 17 | 67 |
| Financing margin % | — | — | — | — | 17.6% | 14.8% | 41.7% |
| Other income | 0 | — | — | — | 2 | 1 | 1 |
| Depreciation | — | — | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 13 | 18 | 16 | 13 | 11 | 17 | 67 |
| Tax | 6 | 7 | 5 | 4 | 3 | 5 | 18 |
| Tax % | 43.4% | 36.4% | 30.1% | 35.1% | 30% | 30.8% | 27.6% |
| PAT | 7 | 12 | 12 | 8 | 8 | 12 | 48 |
| EPS (₹) | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.6 | 2.5 |
| EPS adjusted (₹) | — | — | — | — | — | 0.6 | 2.5 |
| 0% | 0% | 8.2% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2023 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 95 | 95 |
| Reserves | 235 | 294 |
| 6 | 3 | |
| 10 | 31 | |
| Total equity & liabilities | 345 | 423 |
| 5 | 4 | |
| CWIP | 0 | 0 |
| Investments | 21 | 17 |
| 319 | 403 | |
| Total assets | 345 | 423 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2 | 15 | 5 | -5 | -3 | -18 | 7 | -5 | |
| -3 | -24 | 0 | 0 | 0 | 19 | 6 | 1 | |
| 0 | 8 | 4 | -1 | -0 | -0 | -5 | -3 | |
| Net cash flow | -1 | -2 | 9 | -6 | -4 | 0 | 7 | -7 |
| Free cash flow | 1 | — | — | — | -3 | -18 | 1 | -5 |
| CFO / Operating profit % | 13.9% | — | — | — | -32.6% | — | 40.6% | -6.7% |