| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | — | — | — | — | 2 | 23 | 61 | 68 | 103 | 53 | |
| COGS | — | — | — | — | -3 | 2 | 21 | 60 | 67 | 99 | 53 |
| Gross profit | — | — | — | — | — | 0 | 3 | 2 | 1 | 4 | 0 |
| 1 | — | — | — | — | 2 | 5 | 2 | 2 | 3 | 3 | |
| -1 | — | — | — | — | -1 | -3 | -1 | -1 | 1 | -2 | |
| OPM % | — | — | — | — | — | -71.2% | -11.8% | -1.1% | -1.2% | 0.8% | -4.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 2 | 2 | 5 | 4 | 2 | 2 | 2 | 3 | 6 | |
| Profit before tax | 1 | 0 | 0 | 0 | 3 | 2 | -1 | 1 | 1 | 3 | 3 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 1 | 3 | 1 |
| Tax % | — | — | — | — | — | 0% | 20.7% | 34.7% | 75.2% | 83.5% | 32.6% |
| 1 | 0 | 0 | 0 | 3 | 2 | -1 | 1 | 0 | 0 | 2 | |
| PAT margin % | — | — | — | — | — | 117.8% | -4.5% | 1% | 0.4% | 0.5% | 3.6% |
| EPS (₹) | 0.2 | — | — | — | 0.5 | 0.4 | -0.2 | 0.1 | 0.1 | 0.1 | 0.3 |
| EPS adjusted (₹) | — | — | — | — | — | 0.4 | -0.2 | 0.1 | 0.1 | 0.1 | 0.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 56 | 56 | 56 | 56 | 56 | 56 |
| Reserves | -22 | 15 | 13 | 14 | 15 | 16 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 4 | 2 | 2 | 1 | 2 | |
| Total equity & liabilities | 35 | 74 | 70 | 72 | 71 | 74 |
| 4 | 0 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 1 | 28 | 14 | 15 | 27 | 60 |
| 30 | 45 | 55 | 55 | 43 | 13 | |
| Total assets | 35 | 74 | 70 | 72 | 71 | 74 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -24 | 20 | -2 | -2 | 19 | |
| 4 | 25 | -18 | 7 | 5 | -29 | |
| 0 | 0 | 0 | -0 | -0 | -0 | |
| Net cash flow | 3 | 1 | 2 | 5 | 3 | -10 |
| Free cash flow | -1 | -24 | 20 | -2 | -2 | 19 |
| CFO / Operating profit % | — | — | — | — | -253.3% | — |