Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 983 | 832 | 941 | 1,060 | 1,101 | 1,337 | 1,449 | 1,476 | |
| 516 | 476 | 469 | 490 | 500 | 526 | 529 | 627 | |
| 467 | 355 | 472 | 570 | 601 | 812 | 920 | 849 | |
| OPM % | 47.5% | 42.7% | 50.2% | 53.8% | 54.6% | 60.7% | 63.5% | 57.5% |
| Depreciation | — | — | 34 | 35 | 38 | 38 | 41 | 45 |
| Interest | — | 9 | 8 | 9 | 10 | 11 | 12 | 13 |
| 25 | 30 | 28 | 1 | 0 | 4 | 7 | -92 | |
| Profit before tax | 492 | 376 | 458 | 526 | 554 | 766 | 873 | 699 |
| Tax | 144 | 67 | 106 | 108 | 129 | 165 | 220 | 160 |
| Tax % | 29.2% | 17.8% | 23.2% | 20.6% | 23.4% | 21.6% | 25.2% | 22.8% |
| 348 | 309 | 352 | 418 | 424 | 601 | 654 | 540 | |
| PAT margin % | 35.4% | 37.2% | 37.4% | 39.4% | 38.6% | 44.9% | 45.1% | 36.6% |
| EPS (₹) | — | — | 27.7 | 32.9 | 33.4 | 47.3 | 51.2 | 42.1 |
| EPS adjusted (₹) | 27.5 | 24.4 | 27.7 | 32.9 | 33.4 | 47.2 | 51.1 | 42 |
| — | — | 61.3% | 63.8% | 65.8% | 99.4% | 93.7% | 95% | |
| Annual report | — | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 127 | 127 | 127 | 127 | 127 | 127 | 128 | 129 |
| Reserves | 2,281 | — | 2,780 | 3,034 | 3,221 | 3,558 | 3,658 | 3,607 |
| — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 232 | — | 336 | 289 | 270 | 296 | 393 | 456 | |
| Total equity & liabilities | 2,639 | — | 3,243 | 3,450 | 3,618 | 3,981 | 4,179 | 4,191 |
| — | 360 | 347 | 343 | 355 | 275 | 278 | 268 | |
| CWIP | 1 | — | 4 | 7 | 6 | 3 | 7 | 0 |
| Investments | 2,117 | — | 2,576 | 2,779 | 2,879 | 3,334 | 3,501 | 3,505 |
| 521 | — | 315 | 321 | 378 | 369 | 394 | 419 | |
| Total assets | 2,639 | — | 3,243 | 3,450 | 3,618 | 3,981 | 4,179 | 4,191 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 95 | 181 | 240 | 285 | 306 | 300 | 499 | 419 | |
| -12 | -217 | -120 | -75 | 35 | -138 | 48 | 176 | |
| -76 | 27 | -96 | -215 | -267 | -249 | -551 | -594 | |
| Net cash flow | 6 | -8 | 25 | -4 | 74 | -88 | -4 | 1 |
| Free cash flow | — | — | 216 | 250 | 227 | 195 | 480 | 368 |
| CFO / Operating profit % | 20.2% | 51% | 50.9% | 50.1% | 50.9% | 36.9% | 54.3% | 49.4% |