Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 42 | 41 | 39 | |
| COGS | 20 | 20 | 21 |
| Gross profit | 22 | 21 | 18 |
| 16 | 16 | 15 | |
| 6 | 6 | 3 | |
| OPM % | 15.3% | 13.6% | 7.9% |
| Depreciation | 2 | 2 | 2 |
| Interest | 2 | 2 | 1 |
| 1 | 1 | 2 | |
| Profit before tax | 2 | 3 | 2 |
| Tax | 0 | 1 | 0 |
| Tax % | 14.5% | 30.5% | 26.4% |
| 2 | 2 | 1 | |
| PAT margin % | 5.1% | 4.3% | 3.4% |
| EPS (₹) | 1.9 | 1.6 | 1.2 |
| EPS adjusted (₹) | 1.9 | 1.6 | 1.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 11 | 11 | 11 |
| Reserves | 15 | 35 | 40 |
| 24 | 26 | 24 | |
| 6 | 5 | 4 | |
| Total equity & liabilities | 56 | 76 | 79 |
| 14 | 14 | 13 | |
| CWIP | 3 | 3 | 3 |
| Investments | 0 | 0 | 0 |
| 39 | 60 | 63 | |
| Total assets | 56 | 76 | 79 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1 | -2 | 3 | |
| 0 | -14 | -5 | |
| -1 | 18 | 0 | |
| Net cash flow | 0 | 2 | -2 |
| Free cash flow | 1 | -2 | 1 |
| CFO / Operating profit % | 9.8% | -30.3% | 98% |