Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5,822	7,034	7,374	8,660	9,641	11,345	16,449	18,783	5,398	5,330	5,748
COGS	-3,048	-3,599	-3,923	5,102	5,560	6,255	9,882	11,639	4,239	4,218	4,397
Gross profit	—	—	—	3,558	4,081	5,090	6,567	7,144	1,159	1,112	1,351
	8,204	9,944	10,348	2,719	2,876	3,470	4,510	4,860	758	960	961
	665	689	949	839	1,205	1,620	2,057	2,284	401	152	390
OPM %	11.4%	9.8%	12.9%	9.7%	12.5%	14.3%	12.5%	12.2%	7.4%	2.9%	6.8%
Depreciation	244	—	666	724	891	977	1,044	951	130	135	125
Interest	193	172	135	185	272	307	377	499	144	231	126
	457	314	435	556	496	98	625	450	1,121	147	906
Profit before tax	846	377	576	486	538	434	1,261	1,284	1,248	—	—
Tax	141	163	28	81	77	214	85	309	40	-598	228
Tax %	16.6%	43.3%	4.9%	16.7%	14.3%	49.3%	6.7%	24.1%	3.2%	—	—
	706	214	548	405	461	220	1,176	975	1,208	2,939	785
PAT margin %	12.1%	3%	7.4%	4.7%	4.8%	1.9%	7.2%	5.2%	22.4%	55.1%	13.7%
EPS (₹)	16.5	4.1	10.8	8	6	2.9	15.4	13	16.1	34.3	9.5
EPS adjusted (₹)	—	—	7.2	5.3	6	2.9	15.4	13	16.1	37	9.3
	30.4%	172.8%	74.2%	100.5%	99.5%	347.2%	65%	77.2%	6.2%	17.5%	63.4%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	102	102	153	153	153	150	150	159	169
Reserves	7,867	7,870	7,871	7,633	8,048	6,918	7,380	11,862	13,867
	995	1,365	997	1,195	1,665	566	1,827	570	836
	3,086	4,566	4,807	6,302	9,767	10,310	7,564	5,350	3,079
Total equity & liabilities	12,050	13,903	13,828	15,283	19,633	17,944	16,921	17,941	17,951
	4,902	4,981	5,249	5,464	5,364	4,319	738	725	761
CWIP	624	821	804	638	809	856	104	104	11
Investments	594	1,441	1,406	1,441	1,534	3,208	3,513	5,533	5,967
	5,930	6,660	6,369	7,740	11,926	9,561	12,566	11,579	11,212
Total assets	12,050	13,903	13,828	15,283	19,633	17,944	16,921	17,941	17,951

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2022 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Agro Activities	14,945	1,338	—	8,731
Non Agro Activities	1,856	245	—	706
Unallocated	4	0

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	497	664	1,773	1,820	2,349	1,667	-411	-923	-2,243
	-305	-439	-435	-1,175	-1,481	-1,053	-462	843	783
	-158	-241	-1,277	-502	-643	-426	325	38	1,385
Net cash flow	34	-16	61	143	225	188	-548	-42	-75
Free cash flow	-244	-323	708	656	1,279	560	-1,073	—	—
CFO / Operating profit %	52.4%	79.1%	147.1%	112.4%	114.2%	73%	-102.5%	-607.2%	-575.1%