Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 28,824 | 27,419 | 31,062 | 27,815 | 26,018 | 27,276 | 27,816 | |
| COGS | 5,029 | 4,456 | 5,292 | 6,064 | 6,048 | 6,397 | 6,674 |
| Gross profit | 23,795 | 22,963 | 25,770 | 21,751 | 19,970 | 20,879 | 21,142 |
| 22,226 | 21,912 | 24,162 | 20,336 | 17,970 | 18,643 | 18,863 | |
| 1,569 | 1,051 | 1,608 | 1,416 | 2,000 | 2,236 | 2,279 | |
| OPM % | 5.4% | 3.8% | 5.2% | 5.1% | 7.7% | 8.2% | 8.2% |
| Depreciation | 285 | 299 | 304 | 283 | 275 | 283 | 289 |
| Interest | 212 | 188 | 88 | 104 | 76 | 89 | 158 |
| 89 | -25 | -130 | 250 | 208 | 271 | 516 | |
| Profit before tax | 1,160 | 540 | 1,087 | 1,279 | 1,857 | 2,135 | 2,348 |
| Tax | 540 | 178 | 276 | 153 | 449 | 553 | 510 |
| Tax % | 46.5% | 32.9% | 25.4% | 12% | 24.2% | 25.9% | 21.7% |
| 621 | 362 | 811 | 1,126 | 1,408 | 1,582 | 1,838 | |
| PAT margin % | 2.2% | 1.3% | 2.6% | 4.1% | 5.4% | 5.8% | 6.6% |
| EPS (₹) | 9.3 | 5.4 | 11.7 | 16 | 19.8 | 22.3 | 25.9 |
| EPS adjusted (₹) | 9.1 | 5.3 | 11.4 | 15.6 | 19.4 | 21.8 | 25.4 |
| 0% | 0% | 0% | 0% | 45.4% | 35.9% | 81.1% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 145 | 145 | 145 | 146 | 145 | 145 | 145 |
| Reserves | 3,583 | 3,975 | 4,808 | 5,854 | 6,976 | 7,959 | 8,808 |
| Minority interest | — | — | — | — | — | — | 4 |
| 1,621 | 879 | 342 | 1 | 25 | 0 | 6 | |
| 3,503 | 3,538 | 3,616 | 3,761 | 4,103 | 5,144 | 5,506 | |
| Total equity & liabilities | 8,851 | 8,537 | 8,911 | 9,762 | 11,249 | 13,248 | 14,469 |
| 1,758 | 1,886 | 1,855 | 1,509 | 1,421 | 1,637 | 1,346 | |
| CWIP | 104 | 88 | 88 | 67 | 37 | 72 | 77 |
| Investments | — | 8 | 222 | 311 | 784 | 998 | 1,229 |
| 6,989 | 6,556 | 6,747 | 7,875 | 9,007 | 10,541 | 11,817 | |
| Total assets | 8,851 | 8,537 | 8,911 | 9,762 | 11,249 | 13,248 | 14,469 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Beverage alcohol | 12,467 | 2,286 | 13,793 | 5,185 | 8,608 | 26.56 |
| Sports | 545 | 159 |
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 239 | 783 | 1,818 | 977 | 615 | 1,118 | 1,947 | 1,459 | |
| 819 | -194 | -99 | -313 | -53 | 226 | -1,114 | -428 | |
| -1,179 | -740 | -1,707 | -688 | -501 | -407 | -557 | -1,450 | |
| Net cash flow | -121 | -150 | 12 | -23 | 61 | 937 | 276 | -419 |
| Free cash flow | -21 | 572 | 1,659 | 843 | 478 | 1,020 | 1,785 | 1,278 |
| CFO / Operating profit % | — | 49.8% | 172.7% | 60.8% | 43.4% | 55.9% | 86.8% | 63.8% |
| 678 |
| 329 |
| 349 |
| 45.56 |
₹ crore by fiscal year