Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 151 | 125 | |
| COGS | 129 | 106 |
| Gross profit | 22 | 19 |
| 18 | 17 | |
| Operating profit (EBITDA) | 4 | 2 |
| OPM % | 2.8% | 1.8% |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| 6 | 8 | |
| Profit before tax | 9 | 9 |
| Tax | 2 | 2 |
| Tax % | 25.8% | 19.5% |
| 6 | 7 | |
| PAT margin % | 4.2% | 5.6% |
| EPS (₹) | 5.4 | 5.1 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 102 | 113 | |
| Total equity & liabilities | 102 | 113 |
| Fixed assets | 6 | 6 |
| CWIP | — | — |
| Investments | 0 | 7 |
| 96 | 100 | |
| Total assets | 102 | 113 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -1 | -13 | |
| 6 | 19 | |
| 21 | 4 | |
| Net cash flow | 26 | 11 |
| Free cash flow | -2 | -13 |
| CFO / Operating profit % | -18.6% | -545.2% |