| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 836 |
| COGS | 825 |
| Gross profit | 12 |
| 45 | |
| Operating profit (EBITDA) | -33 |
| OPM % | -4% |
| Depreciation | 1 |
| Interest | 2 |
| 48 | |
| Profit before tax | 12 |
| Tax | 3 |
| Tax % | 25.2% |
| PAT | 9 |
| PAT margin % | 1.1% |
| EPS (₹) | 7.1 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| Other liabilities | 166 |
| Total equity & liabilities | 166 |
| Fixed assets | 5 |
| CWIP | — |
| Investments | 0 |
| 160 | |
| Total assets | 166 |
| ₹ Cr | Mar 2026 |
|---|---|
| 3 | |
| 16 | |
| -18 | |
| Net cash flow | 0 |
| Free cash flow | 1 |
| CFO / Operating profit % | — |