| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 15 | 7 | 20 | 21 | 7 | 1 | 1 | 13 | |
| COGS | 13 | 6 | 18 | 19 | 9 | 2 | 3 | 9 |
| Gross profit | 2 | 1 | 2 | 2 | -2 | -1 | -2 | 4 |
| 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | |
| 0 | 0 | 1 | 1 | -3 | -3 | -3 | 3 | |
| OPM % | 1.7% | 5.3% | 2.6% | 3% | -43.6% | -524.5% | -542.1% | 20.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| 1 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | |
| Profit before tax | 0 | 0 | 0 | 0 | -4 | -4 | -2 | 3 |
| Tax | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Tax % | -140% | 26.1% | 66.7% | 16.7% | -0.2% | -8.6% | 0% | 0% |
| 0 | 0 | 0 | 0 | -4 | -3 | -2 | 3 | |
| PAT margin % | 0.8% | 2.6% | 0.1% | 0.2% | -56.7% | -641.5% | -301.8% | 21.9% |
| EPS (₹) | 0.7 | -0.4 | 0.1 | 2.8 | -2.6 | -2.2 | -1.7 | 1.5 |
| EPS adjusted (₹) | 0.1 | 0.2 | 0 | 0.1 | -4.1 | -3.4 | -1.2 | 2.2 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 13 |
| Reserves | — | 4 | 4 | 4 | 7 | 4 | 2 | -1 | 13 |
| — | 3 | 3 | 3 | 3 | 6 | 5 | 0 | 0 | |
| — | 8 | 6 | 7 | 9 | 5 | 0 | 2 | 6 | |
| Total equity & liabilities | — | 24 | 23 | 23 | 29 | 25 | 18 | 15 | 32 |
| 7 | 7 | 7 | 6 | 6 | 6 | 3 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | 0 |
| Investments | — | 2 | 1 | 1 | 4 | 2 | 3 | 1 | 1 |
| — | 15 | 15 | 16 | 18 | 17 | 12 | 14 | 31 | |
| Total assets | — | 24 | 23 | 23 | 29 | 25 | 18 | 15 | 32 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -1 | 0 | 1 | -0 | -6 | 0 | 4 | -18 | |
| 0 | 0 | 0 | -0 | 4 | 1 | 4 | 1 | |
| 1 | -0 | -1 | 0 | 3 | -1 | -0 | 9 | |
| Net cash flow | -0 | 0 | 0 | -0 | 1 | -0 | 8 | -8 |
| Free cash flow | -1 | 0 | — | — | — | 0 | 4 | -18 |
| CFO / Operating profit % | -408% | 59.5% | 162.8% | -21.9% | — | — | — | -696.1% |