Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 123 | 33 | 35 | 49 | 72 | |
| COGS | 20 | 17 | 13 | 15 | -60 |
| Gross profit | 102 | 17 | 22 | 33 | — |
| 14 | 13 | 15 | 14 | 106 | |
| 88 | 3 | 7 | 19 | 26 | |
| OPM % | 72.2% | 9.9% | 19.9% | 39% | 35.9% |
| Depreciation | 3 | 3 | 2 | 3 | 3 |
| Interest | 6 | 7 | 9 | 11 | 11 |
| 1 | 1 | 8 | 3 | 43 | |
| Profit before tax | 81 | -5 | 3 | 7 | 55 |
| Tax | 2 | -1 | -0 | 2 | 13 |
| Tax % | 2.7% | -24.2% | -1.2% | 21.3% | 23.2% |
| 79 | -4 | 3 | 6 | 42 | |
| PAT margin % | 64.2% | -11.3% | 9.5% | 12% | 58.3% |
| EPS (₹) | 42.1 | -2 | 1.8 | 3.1 | 22.6 |
| EPS adjusted (₹) | 42.1 | -2 | 1.8 | 3.1 | 22.6 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | — | 60 | 57 | 60 | 66 | 106 |
| Minority interest | — | — | — | — | 7 | 0 |
| — | 72 | 80 | 117 | 127 | 126 | |
| — | 22 | 18 | 18 | 39 | 26 | |
| Total equity & liabilities | — | 163 | 165 | 204 | 248 | 267 |
| 12 | 11 | 5 | 11 | 10 | 7 | |
| CWIP | — | — | 0 | 0 | 0 | — |
| Investments | — | 104 | 113 | 111 | 109 | 112 |
| — | 48 | 47 | 82 | 129 | 148 | |
| Total assets | — | 163 | 165 | 204 | 248 | 267 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 93 | 10 | 11 | -17 | 0 | |
| -97 | -12 | -39 | 18 | 21 | |
| 3 | 2 | 28 | -1 | -21 | |
| Net cash flow | -1 | 0 | -0 | 0 | 0 |
| Free cash flow | 93 | 10 | 5 | -18 | -6 |
| CFO / Operating profit % | 104.8% | 309.1% | 161.2% | -89.2% | 0.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| product | 32.67 | 13.83 | 13.47 | 1.64 | 11.83 | 116.91 |
| Real estate | 27.25 | 25.36 |
| 210.77 |
| 110.87 |
| 99.9 |
| 25.39 |
| solutions | 12.44 | 9.05 | 39.4 | 2.16 | 37.24 | 24.3 |
₹ crore by fiscal year