| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 20 | 32 | 43 | |
| COGS | 19 | 30 | 42 |
| Gross profit | 1 | 1 | 1 |
| 1 | 1 | 1 | |
| 0 | 0 | 0 | |
| OPM % | 1.7% | 0.9% | 0.3% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 1 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Tax % | 12.2% | 25.9% | 33.3% |
| 1 | 0 | 0 | |
| PAT margin % | 3.2% | 0.7% | 0.1% |
| EPS (₹) | 0.6 | 0.2 | 0 |
| EPS adjusted (₹) | 0.6 | 0.2 | 0 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 10 | 10 | 31 |
| Reserves | 9 | 9 | 9 |
| 11 | 12 | 0 | |
| 1 | 1 | 1 | |
| Total equity & liabilities | 31 | 33 | 41 |
| 0 | 0 | 0 | |
| CWIP | 0 | 0 | — |
| Investments | 5 | 5 | 5 |
| 26 | 28 | 36 | |
| Total assets | 31 | 33 | 41 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -11 | -1 | -9 | |
| 5 | -0 | 0 | |
| 6 | 2 | 8 | |
| Net cash flow | 0 | 0 | -0 |
| Free cash flow | -11 | -1 | -9 |
| CFO / Operating profit % | — | -500% | — |