| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 37 |
| COGS | 33 |
| Gross profit | 5 |
| 2 | |
| 3 | |
| OPM % | 7.4% |
| Depreciation | 0 |
| Interest | 0 |
| 0 | |
| Profit before tax | 3 |
| Tax | 0 |
| Tax % | 10.9% |
| PAT | 2 |
| PAT margin % | 6.6% |
| EPS (₹) | 3.2 |
| EPS adjusted (₹) | 5 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 5 |
| Reserves | 4 |
| 0 | |
| 10 | |
| Total equity & liabilities | 19 |
| 1 | |
| CWIP | 0 |
| Investments | 0 |
| 18 | |
| Total assets | 19 |
| ₹ Cr | Mar 2026 |
|---|---|
| -1 | |
| -3 | |
| 4 | |
| Net cash flow | -1 |
| Free cash flow | -1 |
| CFO / Operating profit % | -52.4% |