Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | — | 37 | 307 | 656 | 1,048 | 1,396 | 1,766 | |
| Interest | — | — | — | — | 137 | 293 | 443 | 628 | 903 |
| Expenses | 0 | 0 | 0 | 37 | 144 | 289 | 425 | 565 | 709 |
| Financing profit | — | — | — | — | 26 | 74 | 180 | 204 | 155 |
| Financing margin % | — | — | — | — | 8.6% | 11.3% | 17.2% | 14.6% | 8.8% |
| Other income | 3 | 2 | 3 | — | 6 | 27 | 34 | 46 | 74 |
| Depreciation | — | — | — | — | 12 | 18 | 35 | 46 | 68 |
| Profit before tax | 3 | 2 | 3 | 1 | 20 | 84 | 179 | 203 | 161 |
| Tax | 0 | 0 | 0 | -0 | 6 | 44 | 59 | 59 | 47 |
| Tax % | 13.6% | 2% | 7.7% | -33% | 27.9% | 52.6% | 33.2% | 29.1% | 29.4% |
| PAT | 3 | 2 | 3 | 1 | 15 | 40 | 119 | 144 | 113 |
| EPS (₹) | 6.4 | 4.2 | 6.4 | 2 | 2.1 | 5.7 | 13.4 | 15.7 | 9.1 |
| EPS adjusted (₹) | — | — | — | — | 2.1 | 5.7 | 13 | 15.7 | 7.4 |
| 0% | 0% | 0% | 173.3% | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 71 | 71 | 69 | 92 | 92 | 153 |
| Reserves | 882 | 896 | 915 | 1,347 | 1,954 | 2,692 |
| 766 | 1,802 | 3,149 | 4,653 | 6,904 | 9,208 | |
| 37 | 86 | 173 | 188 | 218 | 294 | |
| Total equity & liabilities | 1,755 | 2,855 | 4,306 | 6,280 | 9,168 | 12,346 |
| 25 | 30 | 107 | 231 | 406 | 347 | |
| CWIP | 0 | 0 | 0 | — | 0 | 0 |
| Investments | 55 | 69 | 60 | 59 | 103 | 1,665 |
| 1,674 | 2,755 | 4,139 | 5,990 | 8,659 | 10,334 | |
| Total assets | 1,755 | 2,855 | 4,306 | 6,280 | 9,168 | 12,346 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -347 | -1,132 | -1,220 | -1,535 | -2,474 | -348 | |
| -46 | 41 | -85 | -230 | -80 | -1,577 | |
| 508 | 1,033 | 1,279 | 1,814 | 2,655 | 2,947 | |
| Net cash flow | 115 | -58 | -26 | 48 | 101 | 1,022 |
| Free cash flow | -347 | -1,133 | -1,222 | -1,538 | -2,500 | -361 |
| CFO / Operating profit % | — | -691.2% | -332.2% | -246.3% | -297.6% | -32.9% |