| ₹ Cr | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| 2 | 0 | 1 | 9 | 30 | |
| Interest | 0 | 0 | 0 | 1 | 4 |
| Expenses | 2 | 1 | 1 | 8 | 27 |
| Financing profit | -1 | -0 | -1 | -0 | -1 |
| Financing margin % | -36.2% | -36.2% | -108% | -3.1% | -3.4% |
| Other income | — | 1 | 2 | 0 | 0 |
| Depreciation | — | 0 | 0 | 1 | 1 |
| Profit before tax | -0 | 1 | 1 | -1 | -2 |
| Tax | — | 0 | 0 | -0 | -1 |
| Tax % | — | 11.1% | 14.5% | -34.5% | -34.5% |
| PAT | -0 | 0 | 1 | -1 | -1 |
| EPS (₹) | -0.3 | 1.6 | 3.4 | -1.8 | -3.6 |
| EPS adjusted (₹) | — | 0.3 | 0.7 | -0.4 | -0.7 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 9 |
| Reserves | 3 | 2 | 2 | 1 | 69 |
| 1 | 0 | 6 | 26 | 33 | |
| 0 | 1 | 6 | 9 | 15 | |
| Total equity & liabilities | 7 | 6 | 17 | 39 | 126 |
| 0 | 0 | 0 | 4 | 1 | |
| CWIP | 0 | 0 | — | 0 | — |
| Investments | 2 | 0 | 0 | 0 | 15 |
| 5 | 6 | 16 | 35 | 110 | |
| Total assets | 7 | 6 | 17 | 39 | 126 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -0 | -4 | -16 | -29 | -190 | |
| 1 | 1 | -0 | -0 | -16 | 14 | |
| 0 | -0 | 4 | 17 | 52 | 208 | |
| Net cash flow | 0 | 1 | -1 | 0 | 7 | 32 |
| Free cash flow | -1 | -1 | -5 | -16 | — | — |
| CFO / Operating profit % | — | — | -413.2% | -551.2% | — | — |