Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 14,651 | 10,186 | 131 | 16,651 | 18,380 | 19,409 | 17,463 | |
| COGS | 3,151 | 2,029 | 29 | 4,265 | 4,652 | 5,069 | 5,170 |
| Gross profit | 11,500 | 8,156 | 102 | 12,386 | 13,727 | 14,340 | 12,294 |
| 10,624 | 7,775 | 95 | 11,770 | 13,031 | 13,499 | 11,488 | |
| 876 | 381 | 7 | 616 | 696 | 841 | 806 | |
| OPM % | 6% | 3.7% | 5.3% | 3.7% | 3.8% | 4.3% | 4.6% |
| Depreciation | 285 | 232 | 2 | 211 | 212 | 233 | 272 |
| Interest | 31 | 23 | 0 | 5 | 7 | 13 | 72 |
| 9 | 43 | 0 | 16 | 74 | 10 | 100 | |
| Profit before tax | 569 | 169 | 5 | 417 | 551 | 605 | 562 |
| Tax | 141 | 56 | 1 | 113 | 140 | 163 | 149 |
| Tax % | 24.7% | 32.8% | 25.9% | 27% | 25.5% | 26.9% | 26.5% |
| 428 | 114 | 4 | 305 | 411 | 442 | 413 | |
| PAT margin % | 2.9% | 1.1% | 2.8% | 1.8% | 2.2% | 2.3% | 2.4% |
| EPS (₹) | 16.2 | 4.3 | 13.8 | 11.5 | 15.5 | 16.7 | 15.6 |
| EPS adjusted (₹) | 16.2 | 4.3 | 0.1 | 11.5 | 15.5 | 16.7 | 15.6 |
| 15.5% | 11.7% | 76% | 65.2% | 64.5% | 59.8% | 64% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | — | 3,556 | 3,909 | 3,938 | 4,152 | 4,337 | 4,496 |
| Minority interest | — | 4 | 4 | 5 | 5 | 6 | 6 |
| — | 250 | 0 | 0 | 77 | 620 | 1,175 | |
| — | 2,016 | 2,010 | 2,311 | 2,792 | 3,233 | 3,989 | |
| Total equity & liabilities | — | 5,852 | 5,949 | 6,280 | 7,053 | 8,223 | 9,693 |
| 1,902 | 1,949 | 1,913 | 1,851 | 1,776 | 1,749 | 2,050 | |
| CWIP | — | 129 | 110 | 77 | 173 | 253 | 512 |
| Investments | — | 6 | 8 | 8 | 8 | 8 | 8 |
| — | 3,768 | 3,918 | 4,344 | 5,097 | 6,213 | 7,123 | |
| Total assets | — | 5,852 | 5,949 | 6,280 | 7,053 | 8,223 | 9,693 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 620 | 9 | -120 | 77 | 235 | 435 | |
| -152 | -2 | -121 | -148 | -239 | -409 | |
| -88 | -3 | -292 | -130 | 217 | 92 | |
| Net cash flow | 380 | 5 | -533 | -201 | 213 | 117 |
| Free cash flow | 420 | 7 | -276 | -114 | -23 | -77 |
| CFO / Operating profit % | 162.8% | 129.1% | -19.4% | 11.1% | 28% | 54% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Beer | 19,403.26 | 1,070.22 | 0 | 0 |
| Non alcoholic beverages | 5.28 | -11.67 | 0 | 0 |
₹ crore by fiscal year