| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 24 | 25 | 28 | 28 | 38 | 39 | 42 | 42 | 41 | 35 | |
| COGS | -1 | -2 | -3 | -4 | -5 | -4 | 4 | 4 | 3 | 3 | 3 |
| Gross profit | — | — | — | — | — | — | 35 | 38 | 38 | 39 | 32 |
| 25 | 27 | 29 | 33 | 36 | 34 | 29 | 34 | 36 | 36 | 36 | |
| 2 | -1 | -0 | -1 | -3 | 8 | 6 | 4 | 2 | 3 | -4 | |
| OPM % | 5.9% | -4.8% | -2% | -5.1% | -9.8% | 21.8% | 16.5% | 9.4% | 4.6% | 6.8% | -10.3% |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 2 | 1 | 3 | 1 | 3 | 2 | 2 | |
| Profit before tax | 2 | -1 | 0 | -1 | -2 | 7 | — | — | — | — | -3 |
| Tax | — | — | — | — | — | — | 1 | 1 | 1 | 0 | -0 |
| Tax % | — | — | — | — | — | — | — | — | — | — | -12.6% |
| 3 | -1 | -0 | -1 | -1 | 6 | 7 | 4 | 3 | 3 | -2 | |
| PAT margin % | 9.8% | -3.1% | -1% | -4.4% | -4.9% | 16.5% | 18.1% | 8.3% | 7.2% | 8% | -6.7% |
| EPS (₹) | -0.6 | -2.2 | 8.4 | -3.6 | -4.1 | 18.4 | 21 | 10.3 | 8.8 | 9.7 | -6.9 |
| EPS adjusted (₹) | — | — | — | -3.5 | -3.9 | 17.8 | 20.3 | 10 | 8.5 | 9.4 | -6.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 17 | 15 | 21 | 28 | 31 | 34 | 38 | 36 |
| 1 | 2 | 2 | 4 | 7 | 6 | 0 | 4 | |
| 11 | 11 | 13 | 13 | 14 | 15 | 15 | 14 | |
| Total equity & liabilities | 33 | 32 | 40 | 48 | 55 | 58 | 56 | 57 |
| — | — | — | — | — | — | — | 17 | |
| CWIP | 1 | 1 | 1 | — | — | — | — | 2 |
| Investments | 10 | 8 | 16 | 22 | 23 | 22 | 17 | 26 |
| 22 | 22 | 23 | 26 | 33 | 36 | 39 | 12 | |
| Total assets | 33 | 32 | 40 | 48 | 55 | 58 | 56 | 57 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -0 | -1 | 10 | 5 | 2 | 1 | 4 | -3 | |
| -1 | 1 | -11 | -6 | -4 | 1 | 3 | -1 | |
| 1 | 0 | 1 | 1 | 2 | -2 | -6 | 3 | |
| Net cash flow | -0 | 0 | 0 | -0 | -0 | -0 | 1 | -1 |
| Free cash flow | -1 | -2 | 5 | 3 | -3 | -2 | 0 | -5 |
| CFO / Operating profit % | — | — | 119.7% | 76% | 44.8% | 26.5% | 157.1% | — |