Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 18,849 | 19,421 | 24,355 | 31,974 | 39,145 | 44,089 | 56,070 | |
| COGS | 12,317 | 12,925 | 16,257 | 20,843 | 24,405 | 26,724 | 34,880 |
| Gross profit | 6,533 | 6,495 | 8,098 | 11,131 | 14,739 | 17,365 | 21,190 |
| 4,268 | 4,265 | 5,341 | 7,104 | 9,240 | 10,791 | 12,837 | |
| 2,264 | 2,230 | 2,757 | 4,027 | 5,500 | 6,575 | 8,352 | |
| OPM % | 12% | 11.5% | 11.3% | 12.6% | 14.1% | 14.9% | 14.9% |
| Depreciation | 556 | 565 | 743 | 859 | 975 | 1,046 | 1,273 |
| Interest | 855 | 881 | 940 | 1,368 | 1,928 | 2,093 | 2,230 |
| 12 | 38 | -7 | 136 | 106 | 99 | -28 | |
| Profit before tax | 865 | 822 | 1,067 | 1,936 | 2,703 | 3,535 | 4,822 |
| Tax | 219 | 214 | 336 | 627 | 924 | 1,155 | 1,635 |
| Tax % | 25.3% | 26.1% | 31.5% | 32.4% | 34.2% | 32.7% | 33.9% |
| 647 | 608 | 731 | 1,309 | 1,779 | 2,380 | 3,186 | |
| PAT margin % | 3.4% | 3.1% | 3% | 4.1% | 4.5% | 5.4% | 5.7% |
| EPS (₹) | 13.2 | 12.5 | 15.9 | 28 | 35.5 | 47.1 | 63.5 |
| EPS adjusted (₹) | 13.2 | 12.5 | 15.9 | 28 | 35.5 | 47.1 | 63.5 |
| 26.6% | 28% | 23.5% | 17.9% | 22.5% | 21.3% | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 1,560 | 2,169 | 2,630 | 3,123 | 3,235 | 3,779 | 4,352 | 5,457 | 6,736 | 8,456 | 9,517 |
| Minority interest | — | — | — | — | — | — | — | 405 | 728 | 939 | 1,149 |
| 1,026 | 1,242 | 5,553 | 8,163 | 9,002 | 11,931 | 15,297 | 21,626 | 25,287 | 27,616 | 31,624 | |
| 2,147 | 2,670 | 4,960 | 5,363 | 7,075 | 6,235 | 7,430 | 7,697 | 9,423 | 10,879 | 14,164 | |
| Total equity & liabilities | 4,780 | 6,128 | 13,190 | 16,696 | 19,359 | 21,993 | 27,127 | 35,233 | 42,220 | 47,937 | 56,501 |
| 1,712 | 2,330 | 2,769 | 3,043 | 3,252 | 3,895 | 5,267 | 5,610 | 5,753 | 7,503 | 8,488 | |
| CWIP | 93 | 64 | 274 | 604 | 847 | 874 | 320 | 316 | 338 | 664 | 974 |
| Investments | 705 | 1,060 | 294 | 310 | 196 | 311 | 240 | 1,105 | 1,261 | 1,389 | 1,292 |
| 2,270 | 2,675 | 9,853 | 12,740 | 15,064 | 16,913 | 21,299 | 28,202 | 34,868 | 38,381 | 45,746 | |
| Total assets | 4,780 | 6,128 | 13,190 | 16,696 | 19,359 | 21,993 | 27,127 | 35,233 | 42,220 | 47,937 | 56,501 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Automotive Vehicles & Parts | 48,906.84 | 3,958.02 | 21,049.39 | 16,777.04 | 4,272.35 | 92.64 |
| Financial services | 7,201.95 | 1,250.39 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 936 | 689 | 354 | -918 | 373 | 1,151 | -1,560 | -4,405 | -1,253 | 3,503 | 1,867 | |
| -605 | -709 | -1,095 | -1,104 | -1,090 | -882 | -1,486 | -1,308 | -1,001 | -2,899 | -2,964 | |
| -319 | -59 | 897 | 2,210 | 1,619 | 253 | 2,918 | 6,118 | 2,759 | 1,155 | 909 | |
| Net cash flow | 12 | -79 | 156 | 188 | 902 | 522 | -128 | 406 | 505 | 1,759 | -189 |
| Free cash flow | 344 | 100 | -434 | -1,604 | 373 | 223 | -2,545 | -5,746 | -2,398 | 1,025 | -1,368 |
| CFO / Operating profit % | — | — | — | — | 16.4% | 51.5% | -56.6% | -108.3% | -22.6% | 52.7% | 22.2% |
| 35,451.23 |
| 29,010.72 |
| 6,440.51 |
| 19.41 |
₹ crore by fiscal year