Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 93 | 59 | 84 | 90 | 291 | 155 | 985 | |
| COGS | 0 | 0 | 4 | 0 | 0 | 0 | 480 |
| Gross profit | — | — | 80 | — | — | — | 505 |
| 13 | -16 | -86 | -161 | -293 | -296 | -104 | |
| 79 | 75 | 166 | 251 | 584 | 451 | 608 | |
| OPM % | 85.7% | 126.6% | 198.3% | 277.8% | 200.4% | 291.6% | 61.8% |
| Depreciation | 1 | 2 | 4 | 2 | 3 | 3 | 16 |
| Interest | 0 | 0 | 1 | 0 | 1 | 1 | 25 |
| 6 | 5 | 4 | 4 | 6 | 5 | 19 | |
| Profit before tax | 84 | 78 | 165 | 253 | 586 | 452 | 586 |
| Tax | 5 | 5 | 5 | 15 | 53 | 40 | 55 |
| Tax % | 6.6% | 5.8% | 2.8% | 6% | 9% | 8.8% | 9.5% |
| 78 | 74 | 161 | 238 | 533 | 412 | 530 | |
| PAT margin % | 84.4% | 124.4% | 191.5% | 262.7% | 183% | 266.6% | 53.8% |
| EPS (₹) | 5.2 | 4.9 | 7.7 | 10.7 | 24 | 18.6 | 23.5 |
| EPS adjusted (₹) | — | — | — | 10.7 | 24 | 18.6 | 23.5 |
| 0% | 0% | 0% | 0% | 0% | 28.3% | 47.5% |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 111 | 111 | 111 | 111 |
| Reserves | 3,459 | 4,682 | 5,496 | 5,922 |
| Minority interest | — | — | — | 61 |
| 0 | 0 | 0 | 220 | |
| 65 | 155 | 230 | 434 | |
| Total equity & liabilities | 3,635 | 4,948 | 5,837 | 6,748 |
| 4 | 4 | 13 | 388 | |
| CWIP | 0 | 0 | 0 | 1 |
| Investments | 3,573 | 4,727 | 5,760 | 5,804 |
| 58 | 217 | 64 | 556 | |
| Total assets | 3,635 | 4,948 | 5,837 | 6,748 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 19 | 30 | 100 | 132 | 188 | 266 | |
| -10 | -345 | -25 | 136 | -148 | -159 | |
| -8 | 319 | -73 | -103 | -211 | -50 | |
| Net cash flow | 1 | 3 | 2 | 166 | -171 | 57 |
| Free cash flow | 19 | 30 | 99 | 132 | 187 | 259 |
| CFO / Operating profit % | 172.3% | 130% | 221.6% | 54.4% | 162.6% | 131.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing | 802.88 | 90.15 | 659.33 | 189.56 | 469.77 | 19.19 |
| Investments | 91.19 | 66.04 |
| 6,006.91 |
| 391.45 |
| 5,615.46 |
| 1.18 |
| Overseas Support Services | 64.87 | 29.08 | 40.15 | 35.2 | 4.95 | 587.47 |
| Other Segments | 25.95 | -1.99 | 16.34 | 35.21 | — | — |
₹ crore by fiscal year