| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 302 |
| COGS | 187 |
| Gross profit | 114 |
| 67 | |
| Operating profit (EBITDA) | 47 |
| OPM % | 15.5% |
| Depreciation | 5 |
| Interest | 5 |
| 1 | |
| Profit before tax | 37 |
| Tax | 6 |
| Tax % | 15.7% |
| PAT | 31 |
| PAT margin % | 10.3% |
| EPS (₹) | 14.3 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 287 | |
| Total equity & liabilities | 287 |
| Fixed assets | 80 |
| CWIP | — |
| Investments | 27 |
| 180 | |
| Total assets | 287 |
| ₹ Cr | Mar 2026 |
|---|---|
| -35 | |
| -65 | |
| 94 | |
| Net cash flow | -6 |
| Free cash flow | -73 |
| CFO / Operating profit % | -74.9% |