Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1,908 | 1,705 | |
| COGS | 989 | 1,109 |
| Gross profit | 919 | 596 |
| 610 | 312 | |
| 309 | 283 | |
| OPM % | 16.2% | 16.6% |
| Depreciation | 67 | 84 |
| Interest | 144 | 158 |
| 61 | 68 | |
| Profit before tax | 159 | 109 |
| Tax | 13 | 29 |
| Tax % | 8% | 26.9% |
| 147 | 80 | |
| PAT margin % | 7.7% | 4.7% |
| EPS (₹) | — | 10.2 |
| EPS adjusted (₹) | — | 9.3 |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 61 | 61 | 71 | 86 |
| Reserves | 179 | 204 | 697 | 1,428 |
| 1,150 | 1,685 | 1,532 | 1,580 | |
| 465 | 470 | 678 | 535 | |
| Total equity & liabilities | 1,856 | 2,419 | 2,978 | 3,629 |
| 1,302 | 1,427 | 1,765 | 2,111 | |
| CWIP | 10 | 201 | 3 | 23 |
| Investments | 0 | 10 | 21 | 49 |
| 545 | 781 | 1,189 | 1,446 | |
| Total assets | 1,856 | 2,419 | 2,978 | 3,629 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 233 | 35 | 329 | -290 | |
| -1,149 | -384 | -243 | -365 | |
| 920 | 367 | 40 | 555 | |
| Net cash flow | 5 | 19 | 126 | -100 |
| Free cash flow | — | — | — | -739 |
| CFO / Operating profit % | — | — | 106.5% | -102.3% |